|
Delayed
NSE India S.E.
17:28:27 01/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 159.05 INR | +0.35% |
|
-2.68% | -39.51% |
| 12:31pm | AI pressure, client caution cloud Indian IT earnings in September quarter | RE |
| 09-30 | Asian Equities Traded in the US as American Depositary Receipts Rise Modestly in Wednesday Trading | MT |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,566,930 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -20.25% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,279,705 | 1,260,639 | 1,183,273 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -19.49% | -1.49% | -6.14% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 11.9x | 11.4x | 10.9x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 1.87x | 1.77x | 1.65x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.92x | 2.47x | 2.81x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.59x | 1.54x | 1.5x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.3x | 1.24x | 1.13x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 6.65x | 6.27x | 5.76x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 7.94x | 7.47x | 6.83x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 9.43x | 8.65x | 7.92x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 10.6% | 11.6% | 12.6% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.048 | 11.14 | 11.19 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.71% | 7.04% | 7.06% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.34 | 13.95 | 14.49 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.8% | 79.9% | 77.2% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,801 | 1,017,619 | 1,044,856 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,412 | 201,058 | 205,444 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,139 | 168,725 | 173,231 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 134,863 | 140,604 | 146,208 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -287,225 | -306,291 | -383,656 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 158.40 | 158.40 | 158.40 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 29/4/22 | 27/4/23 | 19/4/24 | 16/4/25 | 16/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| Average | -70.87x | 9.74x | 39.50x | 1.99% | 108.72B | |
| Weighted average by Cap. | -79.34x | 10.42x | 43.04x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
