Valuation Wuxi Rural Commercial Bank Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 09/11/2026			5-day change	1st Jan Change
6.000 ^CNY	+1.87%		+0.17%	+1.18%

10-31	Wuxi Rural Commercial Bank Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-27	Wuxi Rural Commercial Bank Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,556	9,811	10,863	12,971	13,014	13,168	-	-
Change	-	-7.05%	10.73%	19.4%	0.34%	1.18%	-	-
Enterprise Value (EV)	10,556	9,811	10,863	12,971	13,014	13,168	13,168	13,168
Change	-	-7.05%	10.73%	19.4%	0.34%	1.18%	0%	0%
P/E	8.22x	5.17x	6.16x	6.03x	5.87x	5.77x	5.5x	5.17x
PBR	0.8x	0.51x	0.52x	0.61x	0.57x	0.54x	0.5x	0.47x
PEG	-	0.1x	-0.3x	0.3x	1.92x	1.94x	1.14x	0.81x
Capitalization / Revenue	2.43x	2.19x	2.39x	2.74x	2.7x	2.61x	2.47x	2.33x
EV / Revenue	0x	0x	0x	0x	0x	2.61x	2.47x	2.33x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.79x	3.57x	3.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.2	-	0.22	0.24	-	-	-
Rate of return	3.17%	3.8%	-	3.72%	4.05%	-	-	-
EPS ²	0.69	1.02	0.82	0.98	1.01	1.04	1.09	1.16
Distribution rate	26.1%	19.6%	-	22.4%	23.8%	-	-	-
Net sales ¹	4,349	4,481	4,538	4,726	4,819	5,044	5,329	5,658
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,777	2,142	2,389	2,496	2,500	3,474	3,684	3,940
Net income ¹	1,580	2,001	2,200	2,252	2,309	2,389	2,493	2,645
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.670	5.270	5.050	5.910	5.930	6.000	6.000	6.000
Nbr of stocks (in thousands)	1,861,674	1,861,678	2,151,172	2,194,682	2,194,682	2,194,682	-	-
Announcement Date	28/4/22	13/1/23	29/3/24	28/3/25	27/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WUXI RURAL COMMERCIAL BANK CO.,LTD	5.66x	-	-	-	1.94B
JPMORGAN CHASE & CO.	13.45x	-	-	1.9%	888B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.35x	-	-	4.81%	429B
AGRICULTURAL BANK OF CHINA LIMITED	7.1x	-	-	4.55%	375B
CHINA CONSTRUCTION BANK CORPORATION	6.64x	-	-	4.73%	361B
BANK OF AMERICA CORPORATION	11.32x	-	-	2.42%	341B
BANK OF CHINA LIMITED	6.75x	-	-	4.75%	310B
HSBC HOLDINGS PLC	10.82x	-	-	4.84%	298B
ROYAL BANK OF CANADA	17.51x	-	-	2.41%	279B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	9.70x			3.63%	353.49B
Weighted average by Cap.	10.38x			3.44%