|
End-of-day quote
Korea S.E.
23/09/2026
|
5-day change | 1st Jan Change | ||
| 14,250.00 KRW | -0.42% |
|
+19.85% | -1.59% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 1,167,721 | - | - |
| Change | - | 104.81% | 44.86% | -1.59% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 1,194 | 1,137 | 1,199 |
| Change | - | 104.81% | 44.86% | 0.61% | -4.73% | 5.38% |
| P/E | - | 74.5x | 61.1x | 33.7x | 24.5x | 20.4x |
| PBR | - | 2.52x | 3.22x | 2.86x | 2.58x | 2.31x |
| PEG | - | - | 0.8x | 0.4x | 0.7x | 1x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.98x | 2.48x | 2.1x |
| EV / Revenue | - | 3.88x | 4.35x | 3.05x | 2.42x | 2.16x |
| EV / EBITDA | - | 43.5x | 43.3x | 17.5x | 12.9x | 11.1x |
| EV / EBIT | - | 77.3x | 69.8x | 21.4x | 15.1x | 12.6x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 47.54 | 63.42 | 89.5 |
| Rate of return | - | - | - | 0.33% | 0.45% | 0.63% |
| EPS 3 | - | 137 | 237 | 422.8 | 581.3 | 699.7 |
| Distribution rate | - | - | - | 11.2% | 10.9% | 12.8% |
| Net sales 1 | - | 211.2 | 272.6 | 391.8 | 470.4 | 555.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 68.38 | 87.99 | 107.6 |
| EBIT 1 | - | 10.6 | 16.99 | 55.79 | 75.56 | 94.82 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 34.69 | 47.84 | 57.58 |
| Net Debt 1 | - | - | - | 26.06 | -30.38 | 30.87 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 14,250.00 | 14,250.00 | 14,250.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/3/24 | 18/3/25 | 16/3/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.7x | 3.05x | 17.46x | 0.33% | 855M | |
| 34.92x | 13.68x | 28.38x | 0.51% | 245B | |
| 34.48x | 12.88x | 25.03x | 0.27% | 147B | |
| 43.83x | 11.67x | 32.91x | 0.13% | 60.84B | |
| 46.41x | 18.51x | 36.36x | 1.52% | 33.82B | |
| 86.07x | 24.13x | 74.02x | 0.14% | 25.57B | |
| 59.92x | 3.27x | 15.91x | 0.13% | 14.2B | |
| 33.82x | 9.1x | 17.79x | 1.89% | 12.28B | |
| 78.66x | 41.54x | 89.86x | 0.37% | 11.88B | |
| 57.41x | 3.47x | 18.69x | 0.26% | 9.11B | |
| Average | 50.92x | 14.13x | 35.64x | 0.55% | 56.02B | |
| Weighted average by Cap. | 40.70x | 14.07x | 31.14x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Select your edition
All financial news and data tailored to specific country editions
