Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 32,949,950.0000 19,199,950.0000 4,260,000.0000 180,000.0000 1,625,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 11/1/23 29/4/22 29/4/22 3/5/23 22/5/24
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.75K
23.78x0.93x11.13x-.--% 39.05B
20.76x1.02x8.35x2.21% 21.54B
14.98x0.6x9.81x-.--% 16.94B
18.42x3.75x12.13x5.4% 12.12B
18.71x8x15.67x5.13% 9.19B
-58.71x2.23x8.83x-.--% 6.7B
46.13x1.35x13.32x0.79% 6.42B
44.39x1.12x8.57x0.33% 4.85B
24.36x9.59x - 2.38% 3.36B
Average 16.98x 3.18x 10.98x 1.8% 12.02B
Weighted average by Cap. 18.52x 2.07x 10.77x 1.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Adomos

Historical PBR trend

Valuation ratios - PBR - Adomos

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Adomos

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Adomos