Valuation AECOM

Stocks

Market Closed - NYSE 04:00:02 31/10/2026 HKT			5-day change	1st Jan Change
63.34 ^USD	-0.27%		+4.13%	-33.56%

10-22	AECOM Announces Appointment of Andrea Green as Director for Rail and Transit in UK and Europe	CI
10-15	RBC Trims Price Target on AECOM to $89 From $90, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,141	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-52.89%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,103	10,008	9,697
Change	-	5.16%	8.68%	28.51%	24.55%	-45.21%	-0.94%	-3.11%
P/E	54.4x	31.4x	213x	35x	31x	24.2x	10.4x	8.82x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.46x	2.91x	2.33x
PEG	-	0.4x	-2.6x	0x	0.7x	-0.6x	0x	0.5x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.53x	0.49x	0.46x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.66x	0.6x	0.55x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	10.7x	7.52x	6.46x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	12.7x	8.42x	7.07x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	28.9x	21.6x	7.03x
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.46%	4.62%	14.2%
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.091	1.205	1.425
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.72%	1.9%	2.25%
EPS ²	1.16	2.18	0.39	2.95	4.21	2.62	6.07	7.18
Distribution rate	-	27.5%	185%	29.8%	24.7%	41.6%	19.8%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	15,316	16,581	17,671
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	943.7	1,331	1,500
EBIT ¹	701	773.2	846.8	985.6	1,097	798	1,188	1,371
Net income ¹	173.2	310.6	55.33	402.3	561.8	309.5	777.4	882.6
Net Debt ¹	982.4	1,052	-	959	1,158	1,962	1,867	1,556
Reference price ²	63.15	68.37	83.04	103.27	130.47	63.34	63.34	63.34
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	15/11/21	14/11/22	13/11/23	18/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AECOM	24.24x	0.66x	10.73x	1.72%	8.16B
QUANTA SERVICES, INC.	51.98x	2.5x	23.47x	0.07%	95.5B
VINCI	12.14x	1.03x	5.7x	4.8%	67.59B
LARSEN & TOUBRO LIMITED	25.58x	1.96x	19.83x	1.14%	55.51B
COMFORT SYSTEMS USA, INC.	26.12x	3.2x	17.76x	0.25%	46.32B
FERROVIAL N.V.	52.95x	4.14x	25.95x	1.78%	40.92B
HOCHTIEF AG	26.55x	0.66x	10.87x	2.34%	32.27B
EMCOR GROUP, INC.	20.54x	1.44x	13.31x	0.23%	30.41B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.34x	6.69x	5.3%	28.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.89x	0.41x	6.53x	2.79%	27.36B
Average	26.73x	1.63x	14.09x	2.04%	43.26B
Weighted average by Cap.	30.07x	1.91x	15.78x	1.86%