Valuation: After You

Market Cap 3.78B 113M 99.04M 92.45M 84.85M 159M 10.8B 163M 1.1B 429M 5.34B 423M 414M 18.47B P/E 2026 *
18.6x
P/E 2027 * 16.9x
Enterprise Value 3.28B 97.62M 85.78M 80.07M 73.48M 138M 9.35B 141M 949M 371M 4.63B 367M 359M 15.99B EV / Sales 2026 *
1.94x
EV / Sales 2027 * 1.81x
Free-Float
21.26%
Yield 2026 *
5.06%
Yield 2027 * 5.6%
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04/24 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 day-1.28%
1 week-2.11%
Current month-4.53%
1 month-2.93%
3 months-1.28%
6 months-5.31%
Current year-4.13%
1 week 4.64
Extreme 4.64
4.72
1 month 4.6
Extreme 4.6
4.84
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.25
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-1.28%-2.11%-31.26%-54.06% 113M
-0.55%+3.02%-10.29%-7.66% 193B
+2.18%+6.34%-22.85%-10.48% 43.92B
+1.09%+2.95%+4.64%+10.94% 41.87B
+0.87%+3.18%+9.74%-1.81% 26.2B
+0.70%+5.60%-1.38%-23.28% 15.84B
+2.72%+12.56%-23.41%-10.20% 11.91B
+1.61%+8.48%+36.73%+46.25% 6.54B
+0.93%+5.88%0.00%-43.75% 4.92B
+3.40%+0.96%-51.96%-15.29% 3.8B
Average +1.12%+4.48%-9.00%-10.93% 34.8B
Weighted average by Cap. +0.37%+4.21%-8.05%-5.73%

Financials

2026 *2027 *
Net sales 1.69B 50.2M 44.11M 41.17M 37.79M 70.74M 4.81B 72.48M 488M 191M 2.38B 188M 184M 8.23B 1.78B 53.03M 46.6M 43.5M 39.92M 74.72M 5.08B 76.57M 516M 202M 2.51B 199M 195M 8.69B
Net income 206M 6.14M 5.39M 5.03M 4.62M 8.65M 588M 8.86M 59.67M 23.34M 291M 23.04M 22.54M 1.01B 222M 6.63M 5.82M 5.44M 4.99M 9.34M 635M 9.57M 64.45M 25.21M 314M 24.88M 24.34M 1.09B
Net Debt -507M -15.1M -13.27M -12.39M -11.37M -21.28M -1.45B -21.8M -147M -57.44M -716M -56.69M -55.46M -2.47B -558M -16.62M -14.6M -13.63M -12.51M -23.42M -1.59B -24M -162M -63.21M -788M -62.4M -61.04M -2.72B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
27/07/26 THB 4.640 -1.28% 403,067
24/07/26 THB 4.700 -0.42% 593,582
23/07/26 THB 4.720 -0.42% 283,378
22/07/26 THB 4.740 -0.42% 480,322
21/07/26 THB 4.760 0.00% 812,908
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.640THB
Average target price
5.700THB
Spread / Average Target
+22.84%

Quarterly revenue - Rate of surprise