Valuation: After You

Market Cap 3.85B 115M 100M 92.53M 85.06M 161M 11.04B 164M 1.1B 433M 5.4B 431M 421M 18.6B P/E 2026 *
18.9x
P/E 2027 * 17.2x
Enterprise Value 3.34B 99.62M 87.1M 80.34M 73.86M 140M 9.59B 142M 959M 376M 4.69B 374M 366M 16.15B EV / Sales 2026 *
1.98x
EV / Sales 2027 * 1.85x
Free-Float
21.26%
Yield 2026 *
4.98%
Yield 2027 * 5.51%
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04/24 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 day-0.84%
Current month-2.88%
1 month+1.72%
3 months-0.84%
6 months-2.88%
Current year-2.48%
1 week 4.6
Extreme 4.6
4.78
1 month 4.6
Extreme 4.6
4.92
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.45
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.84%0.00%-29.02%-53.27% 116M
-1.03%-4.10%-10.94%-9.45% 191B
-2.91%+6.48%-34.02%-16.35% 46.73B
-2.64%-6.37%+6.71%+13.99% 43.6B
-0.42%+0.17%+11.31%-3.47% 25.89B
+0.24%+1.78%-7.45%-27.83% 14.96B
+0.53%+3.31%-32.88%-19.86% 10.31B
-1.56%-2.32%+30.46%+38.32% 6.32B
-1.43%+0.98%-7.17%-47.99% 4.8B
-0.81%-6.31%-53.26%-23.30% 4.04B
Average -1.10%-1.16%-12.63%-14.92% 34.78B
Weighted average by Cap. -1.35%-2.45%-10.37%-7.93%

Financials

2026 *2027 *
Net sales 1.69B 50.23M 43.92M 40.51M 37.24M 70.56M 4.83B 71.77M 484M 190M 2.36B 189M 184M 8.14B 1.78B 53.06M 46.39M 42.79M 39.34M 74.54M 5.11B 75.81M 511M 200M 2.5B 199M 195M 8.6B
Net income 206M 6.14M 5.37M 4.95M 4.55M 8.62M 591M 8.77M 59.11M 23.19M 289M 23.05M 22.55M 995M 222M 6.63M 5.8M 5.35M 4.92M 9.31M 638M 9.47M 63.84M 25.05M 312M 24.9M 24.36M 1.07B
Net Debt -507M -15.11M -13.21M -12.19M -11.2M -21.22M -1.45B -21.59M -145M -57.08M -711M -56.74M -55.5M -2.45B -558M -16.63M -14.54M -13.41M -12.33M -23.36M -1.6B -23.76M -160M -62.82M -782M -62.45M -61.08M -2.7B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
15/07/26 THB 4.720 -0.84% 438,310
14/07/26 THB 4.760 0.00% 1,194,908
13/07/26 THB 4.760 +0.85% 464,934
10/07/26 THB 4.720 +1.29% 394,212
09/07/26 THB 4.660 +0.87% 331,517
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.720THB
Average target price
5.700THB
Spread / Average Target
+20.76%

Quarterly revenue - Rate of surprise