Valuation: After You

Market Cap 3.87B 117M 102M 93.65M 87.29M 166M 11.1B 168M 1.12B 437M 5.46B 438M 428M 18.8B P/E 2026 *
19x
P/E 2027 * 17.2x
Enterprise Value 3.36B 101M 88.54M 81.37M 75.85M 144M 9.64B 146M 977M 380M 4.74B 380M 372M 16.33B EV / Sales 2026 *
1.99x
EV / Sales 2027 * 1.86x
Free-Float
21.26%
Yield 2026 *
4.96%
Yield 2027 * 5.49%
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04/24 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
Current month-2.47%
1 month+0.85%
3 months-1.66%
6 months-2.07%
Current year-2.07%
1 week 4.74
Extreme 4.74
4.86
1 month 4.58
Extreme 4.58
4.92
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.45
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 71 01/01/2015
Chairman 70 01/01/2015
Director/Board Member 67 01/01/2015
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-28.18%-51.88% 117M
+4.16%+4.03%-4.57%-4.82% 199B
+1.94%+5.32%+9.82%+20.00% 45.4B
+1.11%+6.15%-37.99%-16.67% 45.4B
+4.66%+0.61%+8.52%-3.20% 25.95B
+1.81%+2.08%-8.87%-27.44% 14.41B
+2.46%+4.52%-31.08%-7.43% 10.37B
+1.06%+2.55%+28.57%+36.36% 6.31B
+1.73%+6.73%-45.62%-9.03% 4.85B
-0.97%+1.99%-10.87%-48.36% 4.69B
Average +1.80%+5.11%-12.03%-11.25% 35.69B
Weighted average by Cap. +3.23%+6.51%-7.05%-3.96%

Financials

2026 *2027 *
Net sales 1.69B 50.82M 44.43M 40.83M 38.06M 72.19M 4.84B 73.28M 490M 191M 2.38B 191M 187M 8.2B 1.78B 53.69M 46.93M 43.13M 40.2M 76.25M 5.11B 77.41M 518M 201M 2.51B 202M 197M 8.66B
Net income 206M 6.21M 5.43M 4.99M 4.65M 8.82M 591M 8.96M 59.91M 23.29M 291M 23.31M 22.81M 1B 222M 6.71M 5.86M 5.39M 5.02M 9.53M 639M 9.67M 64.71M 25.15M 314M 25.18M 24.64M 1.08B
Net Debt -507M -15.29M -13.36M -12.28M -11.45M -21.71M -1.46B -22.04M -147M -57.32M -715M -57.38M -56.15M -2.47B -558M -16.82M -14.71M -13.52M -12.6M -23.9M -1.6B -24.26M -162M -63.08M -787M -63.15M -61.8M -2.71B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
03/07/26 THB 4.740 0.00% 746,424
02/07/26 THB 4.740 -0.84% 400,033
01/07/26 THB 4.780 -1.65% 408,224
30/06/26 THB 4.860 +1.67% 872,783
29/06/26 THB 4.780 +0.84% 337,183
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.740THB
Average target price
5.700THB
Spread / Average Target
+20.25%

Quarterly revenue - Rate of surprise