Valuation: After You

Market Cap 3.88B 115M 101M 93.46M 85.96M 162M 11.12B 165M 1.12B 438M 5.44B 433M 424M 18.75B P/E 2026 *
19x
P/E 2027 * 17.3x
Enterprise Value 3.38B 100M 87.91M 81.26M 74.73M 141M 9.67B 143M 972M 381M 4.73B 377M 368M 16.3B EV / Sales 2026 *
2x
EV / Sales 2027 * 1.87x
Free-Float
21.26%
Yield 2026 *
4.94%
Yield 2027 * 5.46%
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04/24 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 week+0.85%
Current month-2.06%
3 months+0.42%
6 months-6.67%
Current year-1.65%
1 week 4.7
Extreme 4.7
4.84
1 month 4.6
Extreme 4.6
4.86
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.45
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 71 01/01/2015
Chairman 70 01/01/2015
Director/Board Member 67 01/01/2015
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.85%-32.48%-52.87% 115M
-0.03%-2.53%-9.91%-9.01% 190B
-3.80%-6.01%-38.57%-22.56% 44.18B
-0.37%-9.89%-1.07%+8.42% 40.77B
-1.40%-1.73%+6.97%-4.59% 26.03B
+0.14%+2.12%-6.19%-25.35% 15.16B
+2.11%+9.85%-29.40%-16.15% 10.72B
+1.60%-0.65%+30.43%+37.73% 6.25B
-3.41%-3.41%-10.81%-48.97% 4.69B
-0.86%-7.95%-57.16%-24.60% 3.88B
Average -0.38%-1.29%-14.82%-15.80% 34.2B
Weighted average by Cap. -0.32%-2.62%-11.54%-9.18%

Financials

2026 *2027 *
Net sales 1.69B 50.08M 43.9M 40.58M 37.32M 70.41M 4.83B 71.54M 485M 190M 2.36B 188M 184M 8.14B 1.78B 52.9M 46.37M 42.86M 39.42M 74.38M 5.1B 75.57M 513M 201M 2.5B 199M 194M 8.6B
Net income 206M 6.12M 5.36M 4.96M 4.56M 8.61M 590M 8.74M 59.3M 23.24M 289M 22.98M 22.48M 995M 222M 6.61M 5.79M 5.36M 4.93M 9.29M 638M 9.44M 64.05M 25.11M 312M 24.82M 24.28M 1.07B
Net Debt -507M -15.06M -13.2M -12.21M -11.23M -21.18M -1.45B -21.52M -146M -57.21M -711M -56.57M -55.33M -2.45B -558M -16.58M -14.53M -13.43M -12.35M -23.31M -1.6B -23.68M -161M -62.96M -782M -62.26M -60.9M -2.7B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
20/07/26 THB 4.760 0.00% 437,904
17/07/26 THB 4.760 -0.83% 561,732
16/07/26 THB 4.800 +1.69% 1,214,960
15/07/26 THB 4.720 -0.84% 438,310
14/07/26 THB 4.760 0.00% 1,194,908
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.760THB
Average target price
5.700THB
Spread / Average Target
+19.75%

Quarterly revenue - Rate of surprise