Valuation Anand Rathi Wealth Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 18:02:21 21/09/2026 HKT			5-day change	1st Jan Change
2,209.00 ^INR	-0.98%		-0.06%	+41.93%

09-02	Anand Rathi Fme Private Limited announced that it has received INR 54.9 million in funding from Anand Rathi Wealth Limited	CI
07-10	Anand Rathi Wealth Limited, Q1 2027 Earnings Call, Jul 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,232	33,672	154,203	158,752	252,001	367,150	-	-
Change	-	33.45%	357.96%	2.95%	58.74%	45.69%	-	-
Enterprise Value (EV)	25,232	33,672	154,203	158,752	252,001	367,150	367,150	367,150
Change	-	33.45%	357.96%	2.95%	58.74%	45.69%	0%	0%
P/E	20x	-	-	52.9x	64.4x	85.9x	65.7x	50.3x
PBR	-	7.01x	23.4x	23.1x	-	27x	20.8x	-
PEG	-	-	-	-	2.1x	9.4x	2.1x	1.6x
Capitalization / Revenue	-	6.03x	20.5x	16.9x	21.9x	26.4x	21.4x	16.9x
EV / Revenue	-	0x	0x	0x	0x	26.4x	21.4x	16.9x
EV / EBITDA	-	0x	0x	0x	0x	71.8x	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3.5	5.25	6.5	7.5	9	-
Rate of return	-	1.49%	0.38%	0.55%	0.43%	0.34%	0.41%	-
EPS ²	7.59	-	-	18.08	23.58	25.74	33.66	44
Distribution rate	-	-	-	29%	27.6%	29.1%	26.7%	-
Net sales ¹	-	5,583	7,520	9,391	11,488	13,920	17,159	21,696
EBITDA ¹	-	2,387	3,038	4,002	4,815	5,111	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,267	-	-	2,998	3,957	4,326	5,689	7,691
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	151.58	201.92	923.59	956.10	1,517.70	2,211.20	2,211.20	2,211.20
Nbr of stocks (in thousands)	166,465	166,753	166,961	166,041	166,041	166,041	-	-
Announcement Date	19/7/22	12/4/23	12/4/24	10/4/25	9/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKSTONE INC.	20.77x	7.24x	13.81x	4.12%	99.96B
KKR & CO. INC.	26.49x	-	-	0.79%	88.7B
ARES MANAGEMENT CORPORATION	21.15x	5.96x	16.58x	4.38%	27.92B
AMUNDI	11.38x	4.66x	9.13x	5.42%	21.19B
FRANKLIN RESOURCES, INC.	16.63x	1.81x	6.49x	4%	16.77B
THE CARLYLE GROUP INC.	13.15x	3.83x	11.52x	3.5%	14.29B
ARES CAPITAL CORPORATION	14.77x	9.46x	-	9.9%	13.93B
SBI FUNDS MANAGEMENT LIMITED	32.9x	19.33x	26.99x	-	11.92B
Average	19.66x	7.47x	14.09x	4.59%	36.83B
Weighted average by Cap.	21.46x	6.97x	13.70x	3.45%