|
End-of-day quote
Shanghai S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 86.69 CNY | -2.65% |
|
-18.13% | -63.09% |
| 10-28 | Arashi Vision Logs Lower Q3 Attributable Profit; Revenue Down | MT |
| 10-28 | Arashi Vision Inc. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Arashi Vision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 94,195 | 34,763 | - | - |
| Change | - | -63.09% | - | - |
| Enterprise Value (EV) 1 | 92,886 | 34,735 | 32,740 | 30,720 |
| Change | - | -62.6% | -5.74% | -6.17% |
| P/E | 92.8x | 200x | 22.7x | 12.3x |
| PBR | 16.1x | 5.81x | 5.13x | 3.81x |
| PEG | -11.14x | -2.4x | 0x | 0.1x |
| Capitalization / Revenue | 9.56x | 2.43x | 1.68x | 1.12x |
| EV / Revenue | 9.42x | 2.43x | 1.58x | 0.99x |
| EV / EBITDA | 99.6x | 163x | 19.5x | 9.69x |
| EV / EBIT | 105x | 922x | 19.4x | 10.5x |
| EV / FCF | 87.1x | -25.8x | 16.4x | 10.2x |
| FCF Yield | 1.15% | -3.88% | 6.1% | 9.78% |
| Dividend per Share 2 | 0.235 | 0.0473 | 0.4417 | 0.9998 |
| Rate of return | 0.1% | 0.05% | 0.51% | 1.15% |
| EPS 2 | 2.53 | 0.433 | 3.814 | 7.075 |
| Distribution rate | 9.29% | 10.9% | 11.6% | 14.1% |
| Net sales 1 | 9,858 | 14,304 | 20,743 | 31,005 |
| EBITDA 1 | 932.6 | 212.5 | 1,680 | 3,170 |
| EBIT 1 | 883.8 | 37.66 | 1,689 | 2,937 |
| Net income 1 | 964.1 | 173.7 | 1,529 | 2,838 |
| Net Debt 1 | -1,309 | -27.86 | -2,022 | -4,042 |
| Reference price 2 | 234.90 | 86.69 | 86.69 | 86.69 |
| Nbr of stocks (in thousands) | 401,000 | 401,000 | - | - |
| Announcement Date | 13/2/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 200.18x | 2.43x | 163.43x | 0.05% | 5.22B | |
| 17.96x | 1.67x | 8.18x | 0.88% | 148B | |
| 16.17x | 1.07x | 7.9x | 1.78% | 52.6B | |
| 32.07x | 9.32x | 18.53x | 1.59% | 21.77B | |
| 12.57x | 0.3x | 3.67x | 0.91% | 19.05B | |
| 48.61x | 0.93x | 31.15x | 0.09% | 7.09B | |
| 29.01x | 13.95x | 23.27x | - | 5.81B | |
| 12.26x | 0.52x | 7.59x | 4.09% | 5.09B | |
| 11.98x | 0.21x | 5.18x | 4.26% | 4.88B | |
| 19.74x | - | - | - | 4.06B | |
| Average | 40.06x | 3.38x | 29.88x | 1.7% | 27.31B | |
| Weighted average by Cap. | 22.69x | 2.28x | 12.52x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688775 Stock
- Valuation Arashi Vision Inc.
Select your edition
All financial news and data tailored to specific country editions
