Company Valuation: ARC Resources

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,120 8,035 11,421 11,817 15,438 14,745
Change - 278.94% 42.15% 3.47% 30.64% -4.49%
Enterprise Value (EV) 1 2,871 10,609 13,149 14,025 17,827 18,650
Change - 269.54% 23.94% 6.66% 27.11% 4.62%
P/E -3.87x 9.2x 5.26x 7.54x 13.9x 11.8x
PBR 0.76x 1.35x 1.7x 1.58x 1.93x 1.78x
PEG - -0x 0x -0.3x -0.5x 0.7x
Capitalization / Revenue 1.87x 1.57x 1.32x 2.09x 3.03x 2.43x
EV / Revenue 2.53x 2.07x 1.52x 2.48x 3.5x 3.07x
EV / EBITDA 5.07x 5.29x 3.09x 4.13x 6.51x 5.77x
EV / EBIT 79.3x 10.7x 4.36x 6.82x 12x 10.6x
EV / FCF 11.3x 8.47x 7.14x 74.2x 68.3x 22.7x
FCF Yield 8.85% 11.8% 14% 1.35% 1.47% 4.41%
Dividend per Share 2 0.3 0.286 0.49 0.66 0.7 0.78
Rate of return 5% 2.49% 2.68% 3.36% 2.69% 3.03%
EPS 2 -1.55 1.25 3.47 2.61 1.88 2.19
Distribution rate -19.4% 22.9% 14.1% 25.3% 37.2% 35.6%
Net sales 1 1,134 5,126 8,641 5,655 5,099 6,076
EBITDA 1 566.1 2,006 4,253 3,394 2,737 3,235
EBIT 1 36.2 992.6 3,018 2,056 1,481 1,757
Net income 1 -547.2 786.6 2,302 1,596 1,124 1,275
Net Debt 1 750.7 2,575 1,728 2,208 2,389 3,905
Reference price 2 6.00 11.50 18.25 19.67 26.07 25.75
Nbr of stocks (in thousands) 353,376 698,660 625,814 600,775 592,192 572,621
Announcement Date 10/2/21 10/2/22 9/2/23 8/2/24 6/2/25 5/2/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 13.91B
13x2.62x5.66x2.27% 179B
12.72x3.48x6.59x3.24% 113B
8.91x2.89x4.78x2.55% 84.41B
16.41x3.81x10.11x5.69% 65.57B
6.87x2.48x3.84x1.67% 62.84B
16.13x1.83x10.36x4.56% 59.6B
9.44x2.62x5.07x2.17% 58.96B
7.91x1.38x4.31x1.93% 59.39B
10.75x3.39x4.83x2.1% 57.75B
Average 11.35x 2.72x 6.17x 2.91% 75.43B
Weighted average by Cap. 11.66x 2.77x 6.10x 2.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ARC Resources

Historical PBR trend

Valuation ratios - PBR - ARC Resources

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ARC Resources

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ARC Resources

  1. Stock Market
  2. Stocks
  3. ARX Stock
  4. Valuation ARC Resources