|
Market Closed -
NYSE
04:00:03 16/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 21.87 USD | +1.58% |
|
+3.11% | -52.05% |
| 09-12 | Artivion Insider Sold Shares Worth $286,656, According to a Recent SEC Filing | MT |
| 08-21 | Artivion Insider Sold Shares Worth $2,026,850, According to a Recent SEC Filing | MT |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,066 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -50.65% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,066 | 1,066 | 1,066 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -50.65% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | -62.5x | 82.5x | 47.3x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | 0x | -0x | 0.6x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.17x | 1.96x | 1.75x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.17x | 1.96x | 1.75x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.2x | 9.3x | 7.71x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 100x | 22.6x | 19.5x |
| EV / FCF | - | - | - | - | - | -33.7x | 49.6x | - |
| FCF Yield | - | - | - | - | - | -2.96% | 2.02% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | -0.35 | 0.265 | 0.4625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 490.4 | 543.2 | 607.8 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 95.29 | 114.7 | 138.3 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 10.62 | 47.27 | 54.63 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | -16.53 | 11.4 | 20.11 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 21.87 | 21.87 | 21.87 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,756 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -61.51x | - | - | - | 1.05B | ||
| 30.38x | 4.03x | 15.56x | 2.5% | 178B | ||
| 20.17x | 3.63x | 13.01x | 2.99% | 121B | ||
| 21.93x | 4.3x | 15.02x | 1.28% | 108B | ||
| 26.23x | 2.58x | 10.35x | 2.73% | 75.7B | ||
| 18.44x | 0.21x | 13.38x | 0.71% | 64.15B | ||
| 30.93x | 7.69x | 19.79x | 1.29% | 53.49B | ||
| 36.4x | 3.49x | 11.96x | 2.08% | 51.45B | ||
| 35.83x | 8.9x | 24.94x | -.--% | 41.68B | ||
| 33.54x | 5.88x | 18.45x | -.--% | 31.5B | ||
| Average | 19.23x | 4.52x | 15.83x | 1.51% | 72.58B | |
| Weighted average by Cap. | 26.72x | 4.11x | 15.04x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
















