|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.47 USD | +2.39% |
|
+8.66% | -39.77% |
| 06-30 | Artivion, Inc.(NYSE:AORT) dropped from Russell 2000 Defensive Index | CI |
| 06-29 | Artivion, Inc.(NYSE:AORT) dropped from Russell Microcap Value Benchmark Index | CI |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,302 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -39.72% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,302 | 1,302 | 1,302 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -39.72% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 320x | 65.8x | 34x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -5.3x | 0x | 0.4x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.68x | 2.41x | 2.17x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.68x | 2.41x | 2.17x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.8x | 11.3x | 9.33x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 40x | 22.3x | 16.2x |
| EV / FCF | - | - | - | - | - | -67.1x | 67.1x | - |
| FCF Yield | - | - | - | - | - | -1.49% | 1.49% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.0838 | 0.4075 | 0.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.2 | 539.8 | 600.8 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 94.3 | 115.5 | 139.7 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 32.57 | 58.29 | 80.33 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 4.4 | 22.59 | 39.24 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 26.83 | 26.83 | 26.83 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 320.36x | - | - | - | 1.3B | |
| 30.26x | 4.12x | 15.99x | 2.44% | 183B | |
| 19.35x | 3.38x | 11.9x | 3.48% | 109B | |
| 17.32x | 0.19x | 12.22x | 0.76% | 60.57B | |
| 30.52x | 7.54x | 19.26x | 1.35% | 51.8B | |
| 36.06x | 3.22x | 10.97x | 2.37% | 45.64B | |
| 37.66x | 1.37x | 12.1x | 0.21% | 33.22B | |
| 33.77x | 5.97x | 18.75x | -.--% | 31.49B | |
| 39.76x | 6.96x | 24.98x | 0.26% | 24B | |
| 25.15x | 3.69x | 12.93x | 1.14% | 22.26B | |
| Average | 59.02x | 4.05x | 15.46x | 1.34% | 56.25B | |
| Weighted average by Cap. | 28.75x | 3.84x | 14.87x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
