Company Valuation: Baotou Tianhe Magnetics Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 10,754
Change -
Enterprise Value (EV) 1 10,408
Change -
P/E 66.7x
PBR 4.93x
PEG -5.8x
Capitalization / Revenue 4.59x
EV / Revenue 4.44x
EV / EBITDA 50.4x
EV / EBIT 72.6x
EV / FCF 489x
FCF Yield 0.2%
Dividend per Share 2 0.25
Rate of return 0.61%
EPS 2 0.61
Distribution rate 41%
Net sales 1 2,345
EBITDA 1 206.5
EBIT 1 143.4
Net income 1 161.2
Net Debt 1 -345.4
Reference price 2 40.69
Nbr of stocks (in thousands) 264,280
Announcement Date 27/4/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.15B
25.36x2.99x16.31x2.04% 236B
14.04x1.74x7.82x3.64% 203B
27.61x3.6x16.47x1.76% 167B
38.26x5.61x23.55x1.03% 166B
43.45x5.81x26x1.14% 143B
31.56x4.54x22.25x0.85% 105B
94.12x11.66x66.62x0.33% 97.31B
32.7x4.05x21.77x1.04% 94.78B
39.19x6.46x25.94x0.1% 91.35B
Average 38.48x 5.16x 25.19x 1.33% 130.48B
Weighted average by Cap. 34.66x 4.61x 22.31x 1.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Baotou Tianhe Magnetics Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Baotou Tianhe Magnetics Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Baotou Tianhe Magnetics Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Baotou Tianhe Magnetics Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 603072 Stock
  4. Valuation Baotou Tianhe Magnetics Technology Co., Ltd.