Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 10,272 - -
Change - -44.47% -24.57% -2.31% -10.57% 25.09% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 9,523 9,307 9,166
Change - -47.11% -24.24% -2.91% -9.8% 20.94% -2.27% -1.52%
P/E 5.38x - -14.8x -5.03x 10.9x 46.7x 45.7x 46x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.7x 21.15x -65.24x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.99x 3.9x 3.83x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.7x 3.53x 3.42x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 23.2x 21.4x 20.5x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 33.1x 29.2x 27.9x
EV / FCF 41.9x 127x 24x - - 31x 29.5x 27.7x
FCF Yield 2.39% 0.79% 4.17% - - 3.22% 3.39% 3.61%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.33 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,573 2,633 2,682
EBITDA 1 677.5 667.9 535.9 479.5 453.2 410.3 435 446.5
EBIT 1 571.2 524 378.9 331.3 311.6 287.5 318.4 328.8
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 225 230 228
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 388.64 388.64 388.64
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 10/2/22 16/2/23 15/2/24 13/2/25 12/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.31x4.47x17.18x2.21% 201B
20.52x3.55x12.54x3.26% 117B
17.96x0.21x13.09x0.73% 62.6B
30.45x7.57x19.35x1.31% 52.49B
36.57x3.5x12.01x2.07% 51.69B
35.74x6.29x19.74x-.--% 33.65B
46.78x1.32x12.06x0.16% 31.27B
40.64x7.12x25.55x0.26% 24.52B
20.06x3.09x11.28x1.43% 24.05B
Average 31.34x 4.12x 15.87x 1.27% 66.43B
Weighted average by Cap. 29.85x 4.02x 15.57x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. BIO.B Stock
  5. Valuation Bio-Rad Laboratories, Inc.