Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 7,936 - -
Change - -44.47% -24.57% -2.31% -10.57% -3.36% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 7,187 6,971 6,830
Change - -47.11% -24.24% -2.91% -9.8% -8.72% -3.01% -2.03%
P/E 5.38x - -14.8x -5.03x 10.9x 35.6x 34.8x 35x
PBR - 1.27x 1.05x 1.41x 1.11x 1.14x 1.1x -
PEG - - - -0x -0x -0.5x 15.24x -49.64x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.09x 3.01x 2.97x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 2.8x 2.65x 2.55x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 18x 16.4x 15.4x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 26.9x 23.4x 21.2x
EV / FCF 41.9x 127x 24x - - 23x 22.2x 21x
FCF Yield 2.39% 0.79% 4.17% - - 4.34% 4.5% 4.77%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,567 2,635 2,676
EBITDA 1 677.5 667.9 535.9 479.5 453.2 398.6 426.3 442.3
EBIT 1 571.2 524 378.9 331.3 311.6 266.8 298 322
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 296.11 296.11 296.11
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,762 - -
Announcement Date 10/2/22 16/2/23 15/2/24 13/2/25 12/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.23x3.49x13.07x2.71% 164B
19.01x3.31x11.67x3.53% 107B
16.88x0.19x11.92x0.78% 59.04B
31.57x7.65x20x1.27% 51.72B
37.86x3.01x10.33x2.53% 41.87B
39.35x1.42x12.52x0.2% 34.7B
30.62x5.46x17.4x-.--% 28.93B
42.01x7.28x26.26x0.25% 24.99B
23.76x3.47x12.49x1.22% 21.05B
Average 29.37x 3.92x 15.07x 1.39% 59.25B
Weighted average by Cap. 25.99x 3.60x 13.91x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. BIO.B Stock
  5. Valuation Bio-Rad Laboratories, Inc.