|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.76 USD | -5.19% |
|
-7.22% | +151.27% |
| 06-25 | BTIG Initiates Boost Run at Buy With $45 Price Target | MT |
| 06-22 | Boost Run, Inc.(NasdaqGM:BRUN) added to S&P TMI Index | CI |
Projected Income Statement: Boost Run, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net sales 1 | 26.89 | 192.4 | 496.2 |
| Change | - | 615.42% | 157.95% |
| EBITDA 1 | - | 127.8 | 363.8 |
| Change | - | - | 184.76% |
| EBIT 1 | - | 54.72 | 146.9 |
| Change | - | - | 168.53% |
| Interest Paid 1 | - | -11.62 | -27.05 |
| Earnings before Tax (EBT) 1 | - | 43.07 | 121.4 |
| Change | - | - | 181.92% |
| Net income 1 | -16.27 | 33.61 | 96.99 |
| Change | - | 306.53% | 188.57% |
| Announcement Date | 9/4/26 | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Boost Run, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net Debt | - | - | - |
| Change | - | - | - |
| Announcement Date | 9/4/26 | - | - |
Estimates
Cash Flow Forecast: Boost Run, Inc.
| Fiscal Period: December | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 61.42 | 139.7 |
| Change | - | 127.39% |
| Free Cash Flow (FCF) 1 | 32.57 | 243.3 |
| Change | - | 646.92% |
| Announcement Date | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: Boost Run, Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | - | 66.42% | 73.32% |
| EBIT Margin (%) | - | - | 28.45% | 29.61% |
| EBT Margin (%) | - | - | 22.39% | 24.47% |
| Net margin (%) | - | -60.53% | 17.47% | 19.55% |
| FCF margin (%) | - | - | 16.93% | 49.03% |
| FCF / Net Income (%) | - | - | 96.9% | 250.82% |
Profitability | ||||
| ROA | -0.45% | -15.22% | - | - |
| ROE | -3.23% | -208.25% | - | - |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | - | 31.93% | 28.15% |
| CAPEX / EBITDA (%) | - | - | 48.07% | 38.39% |
| CAPEX / FCF (%) | - | - | 188.57% | 57.41% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| EPS 1 | - | - | 0.37 | 0.945 |
| Change | - | - | - | 155.41% |
| Nbr of stocks (in thousands) | - | - | 61,429 | 61,429 |
| Announcement Date | - | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 85.8x | 33.6x |
| PBR | - | - |
| EV / Sales | 10.1x | 3.93x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
31.76USD
Average target price
38.33USD
Spread / Average Target
+20.70%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- BRUN Stock
- Financials Boost Run, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
