Company Valuation: BPL Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,112 3,064 2,586 4,295 3,469 1,869
Change - 175.5% -15.6% 66.1% -19.24% -46.11%
Enterprise Value (EV) 1 1,224 5,099 4,526 6,220 5,448 4,812
Change - 316.5% -11.25% 37.44% -12.42% -11.66%
P/E -5.18x 23.7x 50.8x 31.8x 1,399x -22.1x
PBR 0.75x 1.84x 1.1x 1.72x 1.39x 0.78x
PEG - -0x -0.8x 0x -14.3x 0x
Capitalization / Revenue 2.54x 8.02x 4.95x 6.47x 4.43x 2.39x
EV / Revenue 2.8x 13.3x 8.67x 9.36x 6.95x 6.16x
EV / EBITDA 37.5x 882x 65.3x 42.3x 41.6x 77.5x
EV / EBIT 77x -467x 86.1x 48.8x 50.2x 123x
EV / FCF 303x 7.33x 228x -134x 372x -5.15x
FCF Yield 0.33% 13.6% 0.44% -0.74% 0.27% -19.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.391 2.648 1.039 2.76 0.0506 -1.73
Distribution rate - - - - - -
Net sales 1 437.6 382.1 522.2 664.3 783.6 781.2
EBITDA 1 32.68 5.779 69.27 147.1 131 62.1
EBIT 1 15.89 -10.92 52.54 127.3 108.4 39.03
Net income 1 -214.6 129.5 50.91 134.1 2.48 -84.19
Net Debt 1 112.2 2,035 1,940 1,925 1,979 2,943
Reference price 2 22.75 62.65 52.80 87.70 70.83 38.17
Nbr of stocks (in thousands) 48,885 48,906 48,976 48,976 48,976 48,976
Announcement Date 7/9/21 7/9/22 5/9/23 5/9/24 5/9/25 3/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21.18M
18.47x1.72x8.43x0.85% 151B
17.54x1.13x8.52x1.6% 54.53B
35.44x10.52x20.9x1.44% 24.2B
13.74x0.31x3.78x0.87% 20B
61.35x0.95x30.39x0.1% 7.22B
65.89x2.54x59.52x0.16% 6.1B
29.85x14.41x24.04x - 6.1B
12.43x0.22x5.45x4.1% 5.06B
11.69x0.49x7.25x4.27% 4.86B
Average 29.60x 3.59x 18.70x 1.67% 27.95B
Weighted average by Cap. 21.58x 2.49x 11.14x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BPL Limited

Historical PBR trend

Valuation ratios - PBR - BPL Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BPL Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BPL Limited

  1. Stock Market
  2. Stocks
  3. BPL Stock
  4. Valuation BPL Limited