Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,080 - -
Change - -62.61% -54.66% 197.17% 44.4% 116.66% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,080 2,080 2,080
Change - -44.98% -54.66% 197.17% 44.4% 116.66% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -36.8x -41.1x -67.9x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.2x 3.9x 1.7x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 17.1x 13.8x 10.5x
EV / Revenue 0x 0x 0x 0x 0x 17.1x 13.8x 10.5x
EV / EBITDA -0x -0x -0x -0x -0x -106x -359x 162x
EV / EBIT -0x -0x -0x -0x -0x -34.7x -39.7x -74x
EV / FCF - - - - -0x -55.8x -6,932x 182x
FCF Yield - - - - -1.67% -1.79% -0.01% 0.55%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.2125 -0.19 -0.115
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 121.7 150.7 198.9
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.56 -5.8 12.87
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -59.87 -52.33 -28.1
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -51.9 -50.3 -31.88
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 7.810 7.810 7.810
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 266,285 - -
Announcement Date 28/2/22 28/2/23 28/2/24 28/2/25 26/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-36.75x - - - 2.08B
36.06x6.09x23.28x0.26% 260B
37.21x7.05x22.09x0.62% 165B
51.2x12.41x26.62x-.--% 154B
16.67x3.37x10.92x-.--% 61.49B
36.38x7.29x23.05x-.--% 52.9B
20.86x2.49x12.59x2.42% 52.84B
48.66x12.03x26.52x-.--% 51.46B
35.36x7x23.77x0.57% 51.16B
83.48x7.91x24.03x-.--% 46.85B
Average 32.91x 7.29x 21.43x 0.43% 89.78B
Weighted average by Cap. 39.65x 7.51x 22.39x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Butterfly Network, Inc.

Historical PBR trend

Valuation ratios - PBR - Butterfly Network, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Butterfly Network, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Butterfly Network, Inc.

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.