Valuation Canal+ SA Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 21:49:22 18/06/2026 HKT			5-day change	1st Jan Change
2.995 ^EUR	+1.32%		-5.01%	-0.81%

06-08	Canal+ Sa Announces Final Dividend, Payable on 15 June 2026	CI
06-04	Wall Street's Chip Boom Gets a Warning

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,540	-	-
Change	-	29.82%	-2.85%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,583	4,468	4,237
Change	-	92.97%	-5.74%	-2.52%	-5.17%
P/E	-16.1x	-77.2x	13.4x	9.53x	8.39x
PBR	0.5x	0.86x	0.79x	0.73x	0.67x
PEG	-	1.1x	-0x	0.2x	0.6x
Capitalization / Revenue	0.37x	0.48x	0.34x	0.33x	0.32x
EV / Revenue	0.46x	0.9x	0.61x	0.59x	0.54x
EV / EBITDA	3.93x	6.88x	4.85x	4.3x	3.75x
EV / EBIT	7.87x	10.4x	7.77x	6.7x	5.75x
EV / FCF	22.8x	13.7x	28.6x	15.5x	9.13x
FCF Yield	4.38%	7.32%	3.5%	6.46%	11%
Dividend per Share ²	0.0168	0.019	0.0289	0.041	0.0598
Rate of return	0.83%	0.71%	1.11%	1.58%	2.31%
EPS ²	-0.1263	-0.0345	0.1926	0.2719	0.3088
Distribution rate	-13.3%	-55%	15%	15.1%	19.4%
Net sales ¹	5,432	5,410	7,518	7,625	7,818
EBITDA ¹	640.5	707.1	944.3	1,038	1,130
EBIT ¹	320.1	468	589.9	666.4	737
Net income ¹	-123.8	-37.13	174.4	299.5	366.7
Net Debt ¹	506.2	2,248	2,044	1,928	1,697
Reference price ²	2.030	2.666	2.590	2.590	2.590
Nbr of stocks (in thousands)	991,959	980,551	980,551	-	-
Announcement Date	14/3/25	11/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	17.19x	2.09x	9.52x	1.49%	175B
FORMULA ONE GROUP	67.44x	6.29x	28.34x	-.--%	22.46B
TBS HOLDINGS,INC.	19.29x	2.05x	20.16x	1.19%	6.02B
ORIENTAL PEARL GROUP CO.,LTD.	46.37x	-	-	1.93%	4.38B
ITV PLC	11.64x	0.97x	6.05x	6.16%	4.07B
LIBERTY GLOBAL LTD.	-5.88x	2.11x	7.81x	-.--%	3.81B
FUJI MEDIA HOLDINGS, INC.	31.65x	1.71x	62.26x	3.12%	3.56B
MFE-MEDIAFOREUROPE N.V.	7.53x	0.75x	3.37x	5.96%	2.66B
Average	24.40x	2.28x	19.64x	2.48%	27.76B
Weighted average by Cap.	22.52x	2.48x	12.45x	1.48%