Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,604 - -
Change - -34.58% -18.59% -15.44% -24.02% 17.45% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,358 2,232 1,695
Change - -41.64% 9.39% 0.48% 13.53% 8.93% -5.33% -24.07%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -6.31x -1,126x 4.35x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.68x 0.7x -
PEG - -0.1x 0x -0x -0.1x 0.1x 11.3x -0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.29x 0.28x 0.25x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.42x 0.39x 0.26x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 13.2x 5.35x 3.24x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -11.2x -7,441x -
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x -12.6x -21.5x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% -7.95% -4.66% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -2.167 -0.0121 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,569 5,747 6,428
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 178.5 416.9 523
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -211.3 -0.3 -
Net income 1 1,342 787.3 -326.1 -669 -796.7 -213.6 26.88 362
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 753.8 628.2 91
Reference price 2 32.06 21.31 17.85 15.18 11.73 13.67 13.67 13.67
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 1/3/22 28/2/23 5/3/24 7/3/25 5/3/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.31x0.42x13.21x - 1.13B
28.82x4.09x14.59x3.19% 7.13B
106x2.56x24.59x0.21% 701M
34.62x0.65x9.6x1.22% 248M
Average 40.78x 1.93x 15.50x 1.54% 2.3B
Weighted average by Cap. 30.55x 3.43x 15.04x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation