Valuation China State Construction Development Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 16:08:08 30/10/2026 HKT			5-day change	1st Jan Change
0.5800 ^HKD	-0.85%		-0.85%	-51.26%

10-22	China State Construction Development Holdings Limited Renews Continuing Connected Transactions with China State Construction International Holdings Limited in Relation to the CSC Operational Services Transactions	CI
10-16	China State Construction Development Logs HK$4.54 Billion in Q1-Q3 Revenue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,308	-	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-51.27%	-	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,215	2,073	2,048
Change	-	13.27%	31.75%	-17.74%	-29.62%	-32.45%	-6.41%	-1.21%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	5.27x	4.64x	4.14x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.45x	0.43x	0.43x
PEG	-	0.2x	0.3x	0.5x	-0.2x	1.16x	0.3x	0.3x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.21x	0.2x	0.2x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.36x	0.32x	0.31x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	4.23x	3.69x	3.48x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	6.06x	5.15x	5.02x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.07	0.08
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	10.3%	12.1%	13.8%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.11	0.125	0.14
Distribution rate	34.7%	34%	33.8%	34%	57%	54.5%	56%	57.1%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,162	6,412	6,546
EBITDA ¹	422.5	559.9	747.4	980	478.2	523.5	562	589
EBIT ¹	402.9	533.9	732.2	799	329.5	365.5	402.5	408
Net income ¹	292	421.9	580.4	650.3	237.3	251.5	279.5	316
Net Debt ¹	345.6	351	475	598.4	595.3	907	765	740
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.5800	0.5800	0.5800
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,254,641	-	-
Announcement Date	23/3/22	20/3/23	18/3/24	17/3/25	20/3/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	5.32x	0.36x	4.25x	10.26%	168M
QUANTA SERVICES, INC.	51.98x	2.5x	23.47x	0.07%	95.5B
VINCI	12.14x	1.03x	5.7x	4.8%	67.59B
LARSEN & TOUBRO LIMITED	25.58x	1.96x	19.83x	1.14%	55.51B
COMFORT SYSTEMS USA, INC.	26.12x	3.2x	17.76x	0.25%	46.32B
FERROVIAL N.V.	52.95x	4.14x	25.95x	1.78%	40.92B
HOCHTIEF AG	26.55x	0.66x	10.87x	2.34%	32.27B
EMCOR GROUP, INC.	20.54x	1.44x	13.31x	0.23%	30.41B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.34x	6.69x	5.3%	28.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.89x	0.41x	6.53x	2.79%	27.36B
Average	24.84x	1.60x	13.44x	2.9%	42.46B
Weighted average by Cap.	30.18x	1.93x	15.87x	1.86%