Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 04/09/2026			5-day change	1st Jan Change
4.250 ^CNY	-0.23%		-0.70%	-16.83%

08-19	China Unicom H1 Profit Down 35%; Shares Fall 3%	MT
08-19	China United Network Communications Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,796	142,484	139,301	168,861	159,761	132,874	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-16.83%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	131,134	130,872	75,145	57,244	34,558
Change	-	-6.07%	9.87%	36.18%	-0.2%	-42.58%	-23.82%	-39.63%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	16x	15.3x	14.5x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.78x	0.75x	0.74x
PEG	-	1.4x	1.5x	1.5x	511x	-1.8x	3.33x	2.88x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.34x	0.33x	0.33x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.19x	0.14x	0.09x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	0.83x	0.62x	0.37x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	3.35x	2.51x	1.47x
EV / FCF	2.21x	2.83x	3.65x	7.5x	5.13x	1.68x	1.5x	0.92x
FCF Yield	45.2%	35.3%	27.4%	13.3%	19.5%	59.7%	66.8%	109%
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1595	0.1683	0.1804
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.75%	3.96%	4.24%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2661	0.2784	0.2924
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	59.9%	60.4%	61.7%
Net sales ¹	327,854	354,944	372,600	389,589	392,223	391,449	397,029	402,715
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	90,538	91,705	93,500
EBIT ¹	17,696	20,401	22,800	22,700	25,036	22,452	22,781	23,445
Net income ¹	6,305	7,299	8,200	9,030	9,127	7,828	8,407	8,868
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-57,729	-75,630	-98,316
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.250	4.250	4.250
Nbr of stocks (in thousands)	30,991,393	31,804,436	31,803,992	31,800,581	31,264,425	31,264,425	-	-
Announcement Date	11/3/22	8/3/23	4/3/24	18/3/25	19/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	15.97x	0.19x	0.83x	3.75%	19.79B
CHINA MOBILE LIMITED	11.32x	1.33x	4.22x	6.97%	225B
VERIZON COMMUNICATIONS, INC.	11.04x	2.59x	6.85x	5.63%	208B
DEUTSCHE TELEKOM AG	13.81x	2.21x	5.68x	3.97%	158B
NTT, INC.	13.6x	1.84x	7.89x	3.1%	90.06B
CHINA TELECOM CORPORATION LIMITED	12.17x	0.92x	3.46x	6.36%	82.01B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.55x	1.77x	4.48x	2.83%	69.23B
SAUDI TELECOM COMPANY	15.42x	2.69x	8.42x	5.03%	58.32B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.35x	5.48x	20.04x	4.48%	58.26B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.51x	2.74x	6.13x	4.47%	50.19B
Average	14.47x	2.18x	6.80x	4.66%	101.91B
Weighted average by Cap.	13.21x	2.13x	6.44x	5.12%