Valuation Cintas Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 01:41:21 27/06/2026 HKT			5-day change	1st Jan Change
171.38 ^USD	+1.35%		+1.09%	-8.92%

06-24	Baird Adjusts Price Target on Cintas to $200 From $250, Maintains Outperform Rating	MT
06-15	Truist Securities Adjusts Price Target on Cintas to $225 From $255, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	67,651	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-26.03%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	69,853	69,138	68,504
Change	-	10.91%	15.91%	41.16%	31.97%	-25.57%	-1.02%	-0.92%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.6x	31.2x	28.1x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.4x	11.6x	10.1x
PEG	-	2.5x	3.2x	2.7x	3.2x	3.1x	2.8x	2.6x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.03x	5.6x	5.21x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.22x	5.72x	5.28x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.4x	20.4x	18.7x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27x	24.4x	22x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	35.4x	31.5x	28.7x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.83%	3.17%	3.49%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.69	1.787	1.876
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	1%	1.06%	1.11%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.889	5.428	6.018
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	34.6%	32.9%	31.2%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,225	12,081	12,978
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,112	3,383	3,662
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,590	2,834	3,115
Net income ¹	1,111	1,236	1,348	1,572	1,812	1,992	2,187	2,425
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,202	1,488	853.2
Reference price ²	88.38	99.58	118.04	169.49	226.50	169.09	169.09	169.09
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,087	-	-
Announcement Date	15/7/21	14/7/22	13/7/23	18/7/24	17/7/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	34.59x	6.22x	22.45x	1%	67.65B
RB GLOBAL, INC.	40.05x	4.76x	15.53x	1.12%	21.52B
JACOBS SOLUTIONS INC.	28.71x	1.19x	12x	1.14%	14.69B
BUREAU VERITAS SA	18.15x	1.96x	9.7x	3.84%	13.12B
INTERTEK GROUP PLC	25.02x	2.82x	12.09x	2.99%	11.74B
ALS LIMITED	25.68x	3.53x	13.61x	2.27%	7.89B
ISS A/S	14.15x	0.63x	9.04x	1.48%	6.48B
DKSH HOLDING AG	17.38x	0.37x	8.54x	4.21%	4.99B
GENPACT LIMITED	7.8x	0.9x	4.75x	2.71%	4.69B
Average	23.50x	2.49x	11.97x	2.31%	16.97B
Weighted average by Cap.	29.93x	4.17x	16.56x	1.67%