|
Market Closed -
Other stock markets
|
After hours 08:00:00 | |||
| 170.93 USD | +1.26% |
|
169.64 | -0.75% |
| 06-24 | Baird Adjusts Price Target on Cintas to $200 From $250, Maintains Outperform Rating | MT |
| 06-15 | Truist Securities Adjusts Price Target on Cintas to $225 From $255, Maintains Buy Rating | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,141 | 40,759 | 48,017 | 68,789 | 91,458 | 68,387 | - | - |
| Change | - | 9.74% | 17.81% | 43.26% | 32.95% | -25.23% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 43,464 | 50,380 | 71,115 | 93,848 | 70,589 | 69,875 | 69,240 |
| Change | - | 10.91% | 15.91% | 41.16% | 31.97% | -24.78% | -1.01% | -0.91% |
| P/E | 34.5x | 34.2x | 36.3x | 44.8x | 51.5x | 35x | 31.5x | 28.4x |
| PBR | 9.98x | 12.2x | 12.4x | 15.9x | 19.5x | 13.5x | 11.7x | 10.2x |
| PEG | - | 2.5x | 3.2x | 2.7x | 3.2x | 3.1x | 2.9x | 2.6x |
| Capitalization / Revenue | 5.22x | 5.19x | 5.45x | 7.17x | 8.84x | 6.09x | 5.66x | 5.28x |
| EV / Revenue | 5.51x | 5.53x | 5.71x | 7.41x | 9.08x | 6.29x | 5.79x | 5.35x |
| EV / EBITDA | 22.1x | 21.9x | 22.8x | 28.3x | 32.9x | 22.7x | 20.7x | 18.9x |
| EV / EBIT | 28.3x | 27.4x | 27.9x | 34.4x | 39.8x | 27.3x | 24.7x | 22.3x |
| EV / FCF | 32.2x | 33.5x | 39.8x | 42.6x | 53.4x | 35.7x | 31.7x | 28.7x |
| FCF Yield | 3.11% | 2.98% | 2.51% | 2.35% | 1.87% | 2.8% | 3.15% | 3.49% |
| Dividend per Share 2 | 1.252 | 0.95 | 1.15 | 1.35 | 1.56 | 1.69 | 1.787 | 1.876 |
| Rate of return | 1.42% | 0.95% | 0.97% | 0.8% | 0.69% | 0.99% | 1.05% | 1.1% |
| EPS 2 | 2.56 | 2.912 | 3.248 | 3.788 | 4.4 | 4.889 | 5.426 | 6.02 |
| Distribution rate | 48.9% | 32.6% | 35.4% | 35.6% | 35.5% | 34.6% | 32.9% | 31.2% |
| Net sales 1 | 7,116 | 7,854 | 8,816 | 9,597 | 10,340 | 11,225 | 12,072 | 12,950 |
| EBITDA 1 | 1,773 | 1,987 | 2,212 | 2,511 | 2,854 | 3,112 | 3,383 | 3,662 |
| EBIT 1 | 1,385 | 1,587 | 1,803 | 2,069 | 2,360 | 2,590 | 2,831 | 3,107 |
| Net income 1 | 1,111 | 1,236 | 1,348 | 1,572 | 1,812 | 1,991 | 2,186 | 2,422 |
| Net Debt 1 | 2,048 | 2,705 | 2,362 | 2,326 | 2,391 | 2,202 | 1,488 | 853.2 |
| Reference price 2 | 88.38 | 99.58 | 118.04 | 169.49 | 226.50 | 170.93 | 170.93 | 170.93 |
| Nbr of stocks (in thousands) | 420,213 | 409,300 | 406,807 | 405,853 | 403,787 | 400,087 | - | - |
| Announcement Date | 15/7/21 | 14/7/22 | 13/7/23 | 18/7/24 | 17/7/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.96x | 6.29x | 22.68x | 0.99% | 68.39B | |
| 39.03x | 4.64x | 15.17x | 1.15% | 20.97B | |
| 28.17x | 1.17x | 11.8x | 1.16% | 14.41B | |
| 18.39x | 1.98x | 9.79x | 3.78% | 13.26B | |
| 25.06x | 2.82x | 12.1x | 2.99% | 11.72B | |
| 26.19x | 3.59x | 13.85x | 2.23% | 8.03B | |
| 13.96x | 0.63x | 8.95x | 1.5% | 6.37B | |
| 17.33x | 0.37x | 8.51x | 4.22% | 4.95B | |
| 8.04x | 0.92x | 4.89x | 2.63% | 4.84B | |
| Average | 23.46x | 2.49x | 11.97x | 2.29% | 16.99B | |
| Weighted average by Cap. | 29.93x | 4.20x | 16.64x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
