Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 27/06/2026 HKT			5-day change	1st Jan Change
171.90 ^USD	+1.66%		+0.61%	-8.60%

06-24	Baird Adjusts Price Target on Cintas to $200 From $250, Maintains Outperform Rating	MT
06-15	Truist Securities Adjusts Price Target on Cintas to $225 From $255, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	68,775	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-24.8%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,977	70,263	69,628
Change	-	10.91%	15.91%	41.16%	31.97%	-24.37%	-1.01%	-0.9%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	35.2x	31.7x	28.6x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.6x	11.8x	10.3x
PEG	-	2.5x	3.2x	2.7x	3.2x	3.2x	2.9x	2.6x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.13x	5.69x	5.3x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.32x	5.82x	5.37x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.8x	20.8x	19x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.4x	24.8x	22.4x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	36x	32x	29.2x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.78%	3.12%	3.43%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.69	1.787	1.876
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.98%	1.04%	1.09%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.889	5.428	6.018
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	34.6%	32.9%	31.2%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,225	12,081	12,978
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,112	3,383	3,662
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,590	2,834	3,115
Net income ¹	1,111	1,236	1,348	1,572	1,812	1,992	2,187	2,425
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,202	1,488	853.2
Reference price ²	88.38	99.58	118.04	169.49	226.50	171.90	171.90	171.90
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,087	-	-
Announcement Date	15/7/21	14/7/22	13/7/23	18/7/24	17/7/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	35.16x	6.32x	22.81x	0.98%	68.77B
RB GLOBAL, INC.	39.98x	4.75x	15.51x	1.12%	21.48B
JACOBS SOLUTIONS INC.	29.01x	1.2x	12.11x	1.13%	14.84B
BUREAU VERITAS SA	18.27x	1.97x	9.75x	3.81%	13.23B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.79B
ALS LIMITED	25.89x	3.55x	13.71x	2.25%	7.94B
ISS A/S	14.13x	0.63x	9.03x	1.48%	6.48B
DKSH HOLDING AG	17.24x	0.37x	8.47x	4.24%	4.95B
GENPACT LIMITED	8.04x	0.92x	4.89x	2.63%	4.84B
Average	23.65x	2.50x	12.04x	2.29%	17.15B
Weighted average by Cap.	30.24x	4.23x	16.76x	1.65%