Company Valuation: Claritev Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,828 735 935.3 239 706.5 406.7 - -
Change - -74.01% 27.25% -74.44% 195.58% -42.43% - -
Enterprise Value (EV) 2,828 735 935.3 239 706.5 406.7 406.7 406.7
Change - -74.01% 27.25% -74.44% 195.58% -42.43% 0% 0%
P/E 27.7x -1.28x -10.3x -0.15x -2.47x -1.59x -1.77x -2.03x
PBR - - - - - - - -
PEG - 0x 0.1x -0x 0x 0.1x 0.2x 0.2x
Capitalization / Revenue 2.53x 0.68x 0.97x 0.26x 0.73x 0.4x 0.38x 0.37x
EV / Revenue 0x 0x 0x 0x 0x 0.4x 0.38x 0.37x
EV / EBITDA 0x 0x 0x 0x 0x 0.66x 0.63x 0.6x
EV / EBIT 0x 0x 0x -0x 0x 6.23x 4.71x 3.34x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.4 -36 -5.6 -101.9 -17.3 -15.12 -13.53 -11.83
Distribution rate - - - - - - - -
Net sales 1 1,118 1,080 961.5 930.6 965.4 1,014 1,063 1,114
EBITDA 1 838.3 768.7 618 576.7 602.6 615.3 642.7 677.2
EBIT 1 386.1 299.5 162 -1,390 28.76 65.33 86.41 121.6
Net income 1 - - - -1,646 -284.3 -256.6 -236.8 -211.9
Net Debt - - - - - - - -
Reference price 2 177.20 46.00 57.60 14.78 42.75 24.00 24.00 24.00
Nbr of stocks (in thousands) 15,957 15,978 16,237 16,171 16,526 16,947 - -
Announcement Date 17/2/22 28/2/23 29/2/24 25/2/25 23/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.59x - - - 407M
33.01x17.01x24.19x0.65% 769B
39.88x7.25x25.73x0.9% 87.29B
24.18x4.82x10.5x0.68% 72.45B
11.24x1.46x7.24x0.99% 47.36B
44.13x1.69x9.5x-.--% 46.08B
-72.94x16.71x40.54x-.--% 42.25B
21.64x3.6x8.54x1.47% 34.27B
10.51x2.68x6.46x-.--% 26.6B
20.1x6.14x11.77x-.--% 26.33B
Average 13.02x 6.82x 16.05x 0.52% 115.21B
Weighted average by Cap. 27.47x 13.26x 21.60x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Claritev Corporation

Historical PBR trend

Valuation ratios - PBR - Claritev Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Claritev Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Claritev Corporation

  1. Stock Market
  2. Stocks
  3. CTEV Stock
  4. Valuation Claritev Corporation