|
Market Closed -
London S.E.
00:35:11 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 84.15 GBX | +0.72% |
|
+2.62% | -0.41% |
| 09-28 | Coats Group plc Announces Board and Committee Changes | CI |
| 08-03 | Coats Group plc Announces Termination of David Peter Gosnell from Director, Effective July 31, 2026 | CI |
Company Valuation: Coats Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,356 | 1,274 | 1,575 | 1,882 | 2,179 | 2,154 | - | - |
| Change | - | -6.04% | 23.67% | 19.49% | 15.75% | -1.13% | - | - |
| Enterprise Value (EV) 1 | 1,602 | 1,773 | 2,046 | 2,415 | 3,086 | 3,000 | 2,900 | 2,778 |
| Change | - | 10.73% | 15.37% | 18.02% | 27.81% | -2.8% | -3.32% | -4.23% |
| P/E | 15.4x | -81.4x | 28.3x | 24x | 16.8x | 14.4x | 12.4x | 10.6x |
| PBR | 2.46x | 1.92x | 2.82x | 5.46x | 2.76x | 2.7x | 2.28x | 2.08x |
| PEG | - | 1x | -0x | 0.6x | 0.5x | 0.9x | 0.8x | 0.6x |
| Capitalization / Revenue | 0.9x | 0.8x | 1.11x | 1.25x | 1.49x | 1.24x | 1.18x | 1.12x |
| EV / Revenue | 1.07x | 1.12x | 1.44x | 1.61x | 2.11x | 1.73x | 1.59x | 1.45x |
| EV / EBITDA | 6.58x | 6.28x | 7.29x | 7.68x | 9.27x | 7.34x | 6.55x | 5.86x |
| EV / EBIT | 8.29x | 9.8x | 11.1x | 8.96x | 10.6x | 8.32x | 7.53x | 6.7x |
| EV / FCF | 16.3x | 27.4x | 15.6x | 15.8x | 19.3x | 21.4x | 15.1x | 12.3x |
| FCF Yield | 6.14% | 3.65% | 6.4% | 6.34% | 5.18% | 4.67% | 6.62% | 8.14% |
| Dividend per Share 2 | 0.0211 | 0.0243 | 0.028 | 0.0312 | 0.0328 | 0.0351 | 0.0378 | 0.0406 |
| Rate of return | 2.25% | 3.05% | 2.84% | 2.64% | 2.88% | 3.12% | 3.36% | 3.61% |
| EPS 2 | 0.0607 | -0.0098 | 0.0348 | 0.0493 | 0.0675 | 0.0781 | 0.0906 | 0.1064 |
| Distribution rate | 34.8% | -248% | 80.5% | 63.3% | 48.6% | 44.9% | 41.7% | 38.2% |
| Net sales 1 | 1,504 | 1,584 | 1,420 | 1,501 | 1,465 | 1,732 | 1,822 | 1,915 |
| EBITDA 1 | 243.4 | 282.6 | 280.6 | 314.6 | 333 | 408.9 | 443 | 474.3 |
| EBIT 1 | 193.1 | 181 | 184 | 269.6 | 289.8 | 360.7 | 384.9 | 414.6 |
| Net income 1 | 88.9 | -14.7 | 56.5 | 80.1 | 103.4 | 155 | 174.1 | 202.8 |
| Net Debt 1 | 246.1 | 499.8 | 470.9 | 532.5 | 907.6 | 845.8 | 746.3 | 623.6 |
| Reference price 2 | 0.937 | 0.798 | 0.986 | 1.182 | 1.137 | 1.125 | 1.125 | 1.125 |
| Nbr of stocks (in thousands) | 1,446,626 | 1,596,787 | 1,597,660 | 1,592,616 | 1,915,658 | 1,914,086 | - | - |
| Announcement Date | 3/3/22 | 2/3/23 | 7/3/24 | 6/3/25 | 5/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.4x | 1.73x | 7.34x | 3.12% | 2.15B | |
| 34.06x | 4.76x | 22.7x | 0.54% | 3.89B | |
| 9.42x | 0.55x | 5.94x | 3.86% | 4.11B | |
| 33.62x | 1.92x | 15.68x | - | 2.11B | |
| 10.07x | - | - | 5.85% | 1.8B | |
| 11.04x | - | - | 7.86% | 1.56B | |
| 12.05x | 1.38x | 8.97x | 1.35% | 1.51B | |
| Average | 17.81x | 2.07x | 12.13x | 3.76% | 2.45B | |
| Weighted average by Cap. | 19.07x | 2.23x | 12.72x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COA Stock
- Valuation Coats Group plc
Select your edition
All financial news and data tailored to specific country editions
