Valuation COMPAGNIE FINANCIERE RICHEMONT Boerse Muenchen

Stocks

Real-time Boerse Muenchen 15:43:47 18/09/2026 HKT			5-day change	1st Jan Change
18.30 ^EUR	0.00%		-0.54%	+1.67%

02:34pm	COMPAGNIE FINANCIERE RICHEMONT : Berenberg reiterates its Neutral rating	ZD
02:01pm	COMPAGNIE FINANCIERE RICHEMONT : UBS keeps its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	65,897	84,028	83,061	94,508	88,078	106,643	-	-
Change	-	27.51%	-1.15%	13.78%	-6.8%	21.08%	-	-
Enterprise Value (EV) ¹	67,278	84,880	75,611	86,251	79,582	97,434	96,391	94,718
Change	-	26.16%	-10.92%	14.07%	-7.73%	22.43%	-1.07%	-1.74%
P/E	31.9x	271x	34.7x	34.3x	25.4x	24.1x	21x	18.7x
PBR	3.02x	4.04x	3.99x	4.27x	3.67x	4.11x	3.76x	3.45x
PEG	-	-3.2x	0x	2.4x	1x	0.9x	1.4x	1.5x
Capitalization / Revenue	3.44x	4.21x	4.03x	4.42x	3.93x	4.23x	3.93x	3.67x
EV / Revenue	3.51x	4.25x	3.67x	4.03x	3.55x	3.87x	3.56x	3.26x
EV / EBITDA	13.6x	13.1x	12.1x	14.3x	13x	13.6x	12x	10.7x
EV / EBIT	19.8x	16.9x	15.8x	19.3x	17.7x	17.6x	15.3x	13.5x
EV / FCF	17.6x	23.4x	19.8x	25.3x	20.3x	28.3x	21.1x	18.7x
FCF Yield	5.69%	4.28%	5.06%	3.95%	4.92%	3.53%	4.74%	5.36%
Dividend per Share ²	2.186	2.566	2.787	3.206	3.621	4.314	4.815	5.329
Rate of return	1.9%	1.74%	1.97%	2%	2.42%	2.38%	2.66%	2.94%
EPS ²	3.611	0.543	4.077	4.671	5.909	7.517	8.621	9.684
Distribution rate	60.5%	473%	68.4%	68.6%	61.3%	57.4%	55.9%	55%
Net sales ¹	19,181	19,953	20,616	21,399	22,420	25,206	27,104	29,042
EBITDA ¹	4,943	6,504	6,226	6,027	6,101	7,169	8,023	8,813
EBIT ¹	3,390	5,031	4,794	4,467	4,492	5,521	6,286	7,039
Net income ¹	2,074	313	2,362	2,751	3,484	4,395	5,056	5,637
Net Debt ¹	1,381	852	-7,450	-8,257	-8,496	-9,209	-10,252	-11,925
Reference price ²	115.35	147.14	141.34	160.09	149.81	181.26	181.26	181.26
Nbr of stocks (in thousands)	571,280	571,057	587,682	590,354	587,940	588,340	-	-
Announcement Date	20/5/22	12/5/23	17/5/24	16/5/25	22/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPAGNIE FINANCIERE RICHEMONT	24.11x	3.87x	13.59x	2.38%	122B
TITAN COMPANY LIMITED	67.69x	4.82x	45.01x	0.38%	45.04B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.5x	1.19x	7.73x	6.96%	13.87B
PANDORA A/S	12.53x	2.11x	6.77x	2.54%	8.75B
LAOPU GOLD CO., LTD.	7.75x	1.69x	5.99x	9.81%	8.18B
LAO FENG XIANG CO., LTD.	10.55x	0.16x	2.48x	5.67%	2.04B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	20.56x	-	-	-	1.85B
CHOW TAI SENG JEWELLERY CO., LTD.	9.71x	1.18x	5.96x	7.96%	1.65B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	10.19x	-	-	5.8%	1.62B
Average	19.29x	2.15x	12.51x	5.19%	22.83B
Weighted average by Cap.	31.21x	3.67x	19.42x	2.66%