|
Market Closed -
London S.E.
23:35:08 18/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 71.50 GBX | 0.00% |
|
-4.67% | +40.20% |
| 09-11 | Distribution Finance Capital Holdings plc, H1 2026 Earnings Call, Sep 10, 2026 | |
| 09-11 | Distribution Finance Capital Holdings plc, H1 2026 Pre Recorded Earnings Call, Sep 10, 2026 |
Company Valuation: Distribution Finance Capital Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 86.44 | 59.1 | 39.69 | 65.38 | 83.69 | 117.3 | - | - |
| Change | - | -31.63% | -32.84% | 64.71% | 28.01% | 40.21% | - | - |
| Enterprise Value (EV) | 354.3 | 59.1 | 536.2 | 65.38 | 83.69 | 117.3 | 117.3 | 117.3 |
| Change | - | -83.32% | 807.4% | -87.81% | 28.01% | 40.21% | 0% | 0% |
| P/E | -24.5x | 6.7x | 13.2x | - | - | 6.94x | 6.06x | 5.04x |
| PBR | 1x | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.2x | - | - | - | 0.4x | 0.2x |
| Capitalization / Revenue | 7.65x | 2.89x | 1.04x | - | - | 1.05x | 0.93x | 0.81x |
| EV / Revenue | 0x | 0x | 0x | - | - | 1.05x | 0.93x | 0.81x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | - | - | 3.74x | 3.24x | 2.73x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.0315 |
| Rate of return | - | - | - | - | - | - | - | 4.41% |
| EPS 2 | -0.02 | 0.05 | 0.017 | - | - | 0.103 | 0.118 | 0.142 |
| Distribution rate | - | - | - | - | - | - | - | 22.2% |
| Net sales 1 | 11.3 | 20.43 | 38.01 | - | - | 111.9 | 126.6 | 144.3 |
| EBITDA | -2.606 | 4.3 | 17.04 | - | - | - | - | - |
| EBIT 1 | -3.735 | 1.304 | 16.17 | - | - | 31.4 | 36.2 | 43 |
| Net income 1 | -3.676 | 9.761 | 3.155 | - | - | 17.3 | 19.7 | 23.6 |
| Net Debt | 267.8 | - | 496.5 | - | - | - | - | - |
| Reference price 2 | 0.4900 | 0.3350 | 0.2250 | 0.3700 | 0.5100 | 0.7150 | 0.7150 | 0.7150 |
| Nbr of stocks (in thousands) | 176,406 | 176,406 | 176,406 | 176,691 | 164,091 | 164,108 | - | - |
| Announcement Date | 13/4/22 | 19/4/23 | 9/4/24 | 2/4/25 | 23/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 157M | |
| 25.1x | 16.72x | - | 0.69% | 67.41B | |
| 37.09x | 5.04x | 17.26x | -.--% | 34.8B | |
| 24.25x | 5.07x | 25.09x | 0.08% | 30.87B | |
| 16.85x | 11.77x | 22.86x | 1.18% | 24.64B | |
| 7.98x | 1.88x | 3.54x | 1.7% | 24.42B | |
| 28.54x | 3.84x | 11.57x | -.--% | 21.91B | |
| 22.55x | 18.58x | 43.86x | 0.16% | 15.83B | |
| 21.52x | 22.19x | - | 0.24% | 15.44B | |
| Average | 22.99x | 10.64x | 20.70x | 0.45% | 26.16B | |
| Weighted average by Cap. | 24.04x | 10.69x | 19.50x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFCH Stock
- Valuation Distribution Finance Capital Holdings plc
Select your edition
All financial news and data tailored to specific country editions
