|
Market Closed -
Toronto S.E.
04:00:00 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 41.56 CAD | +0.12% |
|
-3.46% | +36.31% |
| 10-28 | Docebo Inc. Launches Docebo Knowledge And Docebo Agents | CI |
| 09-11 | Tranche Update on Docebo Inc.'s Equity Buyback Plan announced on July 17, 2026. | CI |
Company Valuation: Docebo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,199 | 1,088 | 1,469 | 1,354 | 639 | 741.7 | - | - |
| Change | - | -50.53% | 35.05% | -7.82% | -52.82% | 16.07% | - | - |
| Enterprise Value (EV) 1 | 1,983 | 871.5 | 1,397 | 1,262 | 564.9 | 775.4 | 724.6 | 795.1 |
| Change | - | -56.06% | 60.31% | -9.69% | -55.22% | 37.26% | -6.56% | 9.73% |
| P/E | -164x | 157x | 606x | 118x | 17.4x | 37.6x | 19.5x | 20.3x |
| PBR | - | 5.66x | 29x | 23.5x | 8.63x | - | - | - |
| PEG | - | -1x | -9.8x | 0x | 0x | -1x | 0.2x | -5.66x |
| Capitalization / Revenue | 21.1x | 7.61x | 8.12x | 6.24x | 2.63x | 2.69x | 2.45x | 2.18x |
| EV / Revenue | 19x | 6.1x | 7.73x | 5.82x | 2.33x | 2.81x | 2.39x | 2.34x |
| EV / EBITDA | -249x | 676x | 85.8x | 37.5x | 12.9x | 13.9x | 10.8x | 9.93x |
| EV / EBIT | -162x | 208x | -377x | 59.3x | 24.3x | 30.4x | 15.3x | 13.4x |
| EV / FCF | -451x | 722x | 91.1x | 45.1x | 20.8x | 16.9x | 13.2x | - |
| FCF Yield | -0.22% | 0.14% | 1.1% | 2.22% | 4.81% | 5.91% | 7.58% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.41 | 0.21 | 0.08 | 0.38 | 1.28 | 0.7923 | 1.525 | 1.47 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 104.2 | 142.9 | 180.8 | 216.9 | 242.7 | 275.5 | 303.3 | 339.5 |
| EBITDA 1 | -7.969 | 1.289 | 16.28 | 33.62 | 43.89 | 55.62 | 66.83 | 80.03 |
| EBIT 1 | -12.25 | 4.185 | -3.71 | 21.29 | 23.24 | 25.49 | 47.31 | 59.4 |
| Net income 1 | -13.6 | 7.018 | 2.84 | 26.74 | 37.51 | 21.18 | 42.19 | 40.4 |
| Net Debt 1 | -215.3 | -216.3 | -71.95 | -92.54 | -74.04 | 33.78 | -17.07 | 53.43 |
| Reference price 2 | 67.06 | 33.06 | 48.45 | 44.80 | 22.24 | 29.79 | 29.79 | 29.79 |
| Nbr of stocks (in thousands) | 32,784 | 32,906 | 30,319 | 30,228 | 28,735 | 24,899 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 23/2/24 | 28/2/25 | 27/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.59x | 2.81x | 13.94x | - | 742M | |
| 26.23x | 9.77x | 15.83x | 0.75% | 3,876B | |
| 118.48x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.17x | 6.72x | 17.61x | -.--% | 109B | |
| 42.17x | 11.66x | 29.9x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 309.66x | 16.13x | 39.64x | 0.39% | 585.04B | |
| Weighted average by Cap. | 153.22x | 14.38x | 28.57x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DCBO Stock
- Valuation Docebo Inc.
Select your edition
All financial news and data tailored to specific country editions
