|
Delayed
Toronto S.E.
02:16:00 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 41.63 CAD | +0.24% |
|
-3.16% | +36.54% |
| 11:37pm | Docebo Inc. Launches Docebo Knowledge And Docebo Agents | CI |
| 09-11 | Tranche Update on Docebo Inc.'s Equity Buyback Plan announced on July 17, 2026. | CI |
Company Valuation: Docebo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,199 | 1,088 | 1,469 | 1,354 | 639 | 736.2 | - | - |
| Change | - | -50.53% | 35.05% | -7.82% | -52.82% | 15.22% | - | - |
| Enterprise Value (EV) 1 | 1,983 | 871.5 | 1,397 | 1,262 | 564.9 | 770 | 719.2 | 789.7 |
| Change | - | -56.06% | 60.31% | -9.69% | -55.22% | 36.3% | -6.6% | 9.8% |
| P/E | -164x | 157x | 606x | 118x | 17.4x | 37.3x | 19.4x | 20.1x |
| PBR | - | 5.66x | 29x | 23.5x | 8.63x | - | - | - |
| PEG | - | -1x | -9.8x | 0x | 0x | -1x | 0.2x | -5.61x |
| Capitalization / Revenue | 21.1x | 7.61x | 8.12x | 6.24x | 2.63x | 2.67x | 2.43x | 2.17x |
| EV / Revenue | 19x | 6.1x | 7.73x | 5.82x | 2.33x | 2.79x | 2.37x | 2.33x |
| EV / EBITDA | -249x | 676x | 85.8x | 37.5x | 12.9x | 13.8x | 10.8x | 9.87x |
| EV / EBIT | -162x | 208x | -377x | 59.3x | 24.3x | 30.2x | 15.2x | 13.3x |
| EV / FCF | -451x | 722x | 91.1x | 45.1x | 20.8x | 16.8x | 13.1x | - |
| FCF Yield | -0.22% | 0.14% | 1.1% | 2.22% | 4.81% | 5.95% | 7.64% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.41 | 0.21 | 0.08 | 0.38 | 1.28 | 0.7923 | 1.525 | 1.47 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 104.2 | 142.9 | 180.8 | 216.9 | 242.7 | 275.5 | 303.3 | 339.5 |
| EBITDA 1 | -7.969 | 1.289 | 16.28 | 33.62 | 43.89 | 55.62 | 66.83 | 80.03 |
| EBIT 1 | -12.25 | 4.185 | -3.71 | 21.29 | 23.24 | 25.49 | 47.31 | 59.4 |
| Net income 1 | -13.6 | 7.018 | 2.84 | 26.74 | 37.51 | 21.18 | 42.19 | 40.4 |
| Net Debt 1 | -215.3 | -216.3 | -71.95 | -92.54 | -74.04 | 33.78 | -17.07 | 53.43 |
| Reference price 2 | 67.06 | 33.06 | 48.45 | 44.80 | 22.24 | 29.57 | 29.57 | 29.57 |
| Nbr of stocks (in thousands) | 32,784 | 32,906 | 30,319 | 30,228 | 28,735 | 24,899 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 23/2/24 | 28/2/25 | 27/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.32x | 2.79x | 13.85x | - | 736M | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 334.87x | 17.83x | 44.06x | 0.39% | 609B | |
| Weighted average by Cap. | 169.05x | 15.46x | 31.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DCBO Stock
- Valuation Docebo Inc.
Select your edition
All financial news and data tailored to specific country editions
