Valuation Dragon Rise Group Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 16:08:11 26/06/2026 HKT			5-day change	1st Jan Change
2.160 ^HKD	+2.37%		-10.00%	-27.52%

05-22	Dragon Rise Exploring Partnership to Promote Battery Swapping	MT
05-21	Dragon Rise Group Holdings Limited's Subsidiary Dragon Rise New Energy Holdings Limited and Automotive Trader Enter into Memorandum of Understanding to Establish Battery-Swapping Ecosystem	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	186	204	276	218.4	158.4	553
Change	-	9.68%	35.29%	-20.87%	-27.47%	249.09%
Enterprise Value (EV) ¹	157.2	177.6	183.9	150.7	120.2	508.8
Change	-	12.94%	3.58%	-18.07%	-20.21%	323.16%
P/E	-9.26x	-10.1x	37.1x	27.6x	37.8x	48.2x
PBR	0.69x	0.82x	1.08x	0.83x	0.59x	1.73x
PEG	-	-156.62x	-0x	4.17x	-0.8x	3.4x
Capitalization / Revenue	0.37x	0.22x	0.45x	0.28x	0.17x	0.42x
EV / Revenue	0.31x	0.19x	0.3x	0.19x	0.13x	0.39x
EV / EBITDA	36.9x	-12.1x	9.8x	6.55x	4.74x	24.5x
EV / EBIT	-9.59x	-5x	245x	71.8x	15.1x	43.4x
EV / FCF	-2.33x	-57.6x	2.86x	-4.93x	-4.05x	-17.7x
FCF Yield	-42.9%	-1.74%	34.9%	-20.3%	-24.7%	-5.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1675	-0.1676	0.0619	0.066	0.0349	0.0398
Distribution rate	-	-	-	-	-	-
Net sales ¹	509.3	922.9	613.6	786.2	945.9	1,314
EBITDA ¹	4.256	-14.7	18.77	23	25.37	20.74
EBIT ¹	-16.39	-35.49	0.752	2.098	7.971	11.72
Net income ¹	-20.1	-20.11	7.431	7.923	4.188	9.032
Net Debt ¹	-28.79	-26.44	-92.08	-67.7	-38.17	-44.18
Reference price ²	1.550	1.700	2.300	1.820	1.320	1.920
Nbr of stocks (in thousands)	120,000	120,000	120,000	120,000	120,000	288,000
Announcement Date	14/7/20	13/7/21	12/7/22	11/7/23	9/7/24	22/7/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DRAGON RISE GROUP HOLDINGS LIMITED	-	-	-	-	77.5M
TOPBUILD CORP.	23.53x	2.34x	13.26x	-.--%	11.97B
INSTALLED BUILDING PRODUCTS, INC.	27.63x	2.23x	13.63x	1.48%	6.08B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD	6.36x	0.22x	2.45x	6.53%	2.95B
INSTALCO AB	20.21x	0.97x	9.88x	1.79%	1.14B
JIU HAN SYSTEM TECHNOLOGY CO., LTD.	11.55x	-	-	-	811M
KERJAYA PROSPEK GROUP	12.23x	1.05x	7.17x	5.74%	727M
Average	16.92x	1.36x	9.28x	3.11%	3.39B
Weighted average by Cap.	21.53x	1.93x	11.61x	1.51%