Valuation Eastern & Oriental

Stocks

Market Closed - BURSA MALAYSIA 16:50:01 28/10/2026 HKT			5-day change	1st Jan Change
0.7550 ^MYR	0.00%		+1.34%	+2.72%

08-24	Eastern & Oriental Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-31	Eastern & Oriental Berhad and Majestic Gen Sdn Bhd Announce Acquisition of Prime Freehold Jalan Kia Peng Site for Residential Development	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	761.9	471.1	2,096	2,129	1,683	1,883	-	-
Change	-	-38.16%	344.95%	1.55%	-20.95%	11.9%	-	-
Enterprise Value (EV)	761.9	471.1	2,096	2,129	1,683	1,883	1,883	1,883
Change	-	-38.16%	344.95%	1.55%	-20.95%	11.9%	0%	0%
P/E	11.8x	18.1x	22.1x	12.9x	7.75x	6.53x	4.88x	5.04x
PBR	0.43x	0.26x	0.97x	0.92x	0.66x	0.54x	0.51x	0.48x
PEG	-	-0.3x	0x	0.3x	0.2x	0.2x	0.1x	-1.56x
Capitalization / Revenue	5.42x	1.48x	4.96x	2.87x	1.94x	1.71x	1.33x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.71x	1.33x	1.35x
EV / EBITDA	0x	0x	0x	0x	0x	4.62x	3.62x	3.67x
EV / EBIT	0x	0x	0x	0x	0x	4.54x	3.18x	3.32x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.01	0.01	0.018	0.02	0.02
Rate of return	-	-	-	1.17%	1.48%	2.38%	2.65%	2.65%
EPS ²	0.0445	0.0177	0.0476	0.0664	0.0871	0.1157	0.1547	0.1497
Distribution rate	-	-	-	15.1%	11.5%	15.6%	12.9%	13.4%
Net sales ¹	140.5	318.1	422.8	741.1	867.6	1,103	1,411	1,391
EBITDA ¹	132	104	234.7	235.4	312.8	407.6	520.3	512.6
EBIT ¹	113.4	81.79	214.4	212.2	290.4	415.2	591.4	566.4
Net income ¹	64.07	44.54	133.6	168.6	221.2	287.5	389.8	379
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5250	0.3200	1.0500	0.8550	0.6750	0.7550	0.7550	0.7550
Nbr of stocks (in thousands)	1,451,146	1,472,172	1,996,320	2,489,736	2,492,943	2,493,971	-	-
Announcement Date	25/5/22	31/5/23	28/5/24	28/5/25	26/5/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTERN & ORIENTAL	6.53x	-	-	2.38%	461M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	16.32x	3.17x	10.54x	3.19%	28.02B
Weighted average by Cap.	24.89x	3.16x	10.56x	3.47%