|
Real-time Estimate
Cboe BZX
01:14:07 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.8150 USD | -0.37% |
|
-8.99% | -52.80% |
| 10-05 | Ecarx Completes Acquisition of Flyme Software Business | MT |
| 09-17 | Ecarx Completes Technology Deployment in More Than 12 Million Vehicles | MT |
Company Valuation: ECARX Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,696 | 1,066 | 724 | 601.6 | 321.5 | - | - |
| Change | - | -60.45% | -32.09% | -16.9% | -46.57% | - | - |
| Enterprise Value (EV) 1 | 2,696 | 1,066 | 907.5 | 892.6 | 707.1 | 675.9 | 632.4 |
| Change | - | -60.45% | -14.88% | -1.64% | -20.79% | -4.41% | -6.42% |
| P/E | -6.95x | -8.1x | -5.55x | -9.05x | -35.2x | 10.7x | 5.57x |
| PBR | - | -8.34x | -2.96x | -2.01x | -0.95x | -1.08x | -1.26x |
| PEG | - | 0.1x | 2.16x | 0.2x | 0.4x | -0x | 0.1x |
| Capitalization / Revenue | - | 1.62x | 0.95x | 0.71x | 0.29x | 0.25x | 0.2x |
| EV / Revenue | - | 1.62x | 1.19x | 1.05x | 0.65x | 0.52x | 0.4x |
| EV / EBITDA | - | -8.55x | -11.2x | -62x | 18.3x | 7.78x | 4.89x |
| EV / EBIT | - | -8.24x | -7.51x | -16.3x | 60.9x | 12.1x | 7.62x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.39 | -0.38 | -0.19 | -0.0233 | 0.0764 | 0.147 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 657.1 | 761.9 | 847.9 | 1,094 | 1,298 | 1,576 |
| EBITDA 1 | - | -124.7 | -81 | -14.4 | 38.65 | 86.91 | 129.3 |
| EBIT 1 | - | -129.4 | -120.9 | -54.7 | 11.62 | 55.8 | 83 |
| Net income 1 | -223.2 | -132.6 | -127.7 | -66 | -8.98 | 24.28 | 55.94 |
| Net Debt 1 | - | - | 183.5 | 291 | 385.6 | 354.4 | 311 |
| Reference price 2 | 7.9900 | 3.1600 | 2.1100 | 1.7200 | 0.8180 | 0.8180 | 0.8180 |
| Nbr of stocks (in thousands) | 337,395 | 337,395 | 343,130 | 349,792 | 392,991 | - | - |
| Announcement Date | 24/4/23 | 28/2/24 | 11/3/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -35.15x | 0.65x | 18.29x | -.--% | 321M | |
| -30.16x | 26.39x | 771.29x | - | 28.34B | |
| 18.51x | 1.04x | 11.47x | 1.58% | 20.18B | |
| 23.02x | 0.77x | 17.88x | 0.53% | 10.57B | |
| -1.41x | 2.21x | 9.09x | -.--% | 5.84B | |
| 44.5x | - | - | - | 3.13B | |
| 34.74x | 3.74x | 22.56x | 2.1% | 2.81B | |
| 26.02x | - | - | 0.33% | 2.38B | |
| Average | 10.01x | 5.80x | 141.76x | 0.76% | 9.2B | |
| Weighted average by Cap. | 0.56x | 11.77x | 329.15x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECX Stock
- Valuation ECARX Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
