|
Market Closed -
Other stock markets
|
After hours 06:28:32 | |||
| 100.84 USD | +3.64% |
|
99.33 | -1.50% |
| 06-30 | Communications Services Up Amid Deal Activity - Communications Services Roundup | DJ |
| 06-30 | EchoStar Corporation(NasdaqGS:ECHO) added to Russell Midcap Value Benchmark | CI |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 28,199 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -9.89% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 51,576 | 52,467 | 28,199 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -5% | 1.73% | -46.25% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 59x | 104x | 20.1x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 2.79x | 1.68x | - |
| PEG | - | 0x | 0x | 0.6x | -0x | -1x | -2.4x | 0x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.95x | 2.01x | 2.12x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 3.56x | 3.75x | 2.12x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 25.8x | 23.3x | 13.8x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 42.3x | 36.2x | 18.4x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 280x | 52.3x | 15.5x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 0.36% | 1.91% | 6.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 1.71 | 0.9694 | 5.005 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,493 | 14,004 | 13,292 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,003 | 2,251 | 2,039 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,220 | 1,448 | 1,531 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 486.1 | 291.5 | 1,483 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 23,377 | 24,268 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 100.85 | 100.85 | 100.85 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 289,813 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.9x | 3.56x | 25.75x | -.--% | 28.2B | |
| 7.97x | 1.36x | 4.96x | 5.72% | 82.77B | |
| -47.47x | 136.06x | -87.8x | -.--% | 21.35B | |
| -211.18x | 33.55x | 67.27x | -.--% | 10.34B | |
| 39.56x | 6.84x | 12.6x | 1.42% | 4.6B | |
| 25.66x | 5.04x | 12.33x | 1.95% | 4.36B | |
| -22.4x | 2.49x | 5.78x | 7.53% | 3.18B | |
| -8.18x | 3.48x | 6.63x | -.--% | 2.94B | |
| -110.39x | 7.47x | 44.53x | - | 2.08B | |
| Average | -29.95x | 22.21x | 10.23x | 2.08% | 17.76B | |
| Weighted average by Cap. | -6.03x | 22.22x | 1.25x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
