|
Market Closed -
Nasdaq
04:00:00 19/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 90.00 USD | -2.71% |
|
+2.30% | -17.20% |
| 08-06 | AT&T to Partner with Ericsson for New Spectrum Deployment | DJ |
| 08-06 | AT&T Selects Ericsson Radios for EchoStar Spectrum Deployment | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 26,144 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -16.45% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 35,819 | 42,810 | 26,144 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -34.02% | 19.52% | -38.93% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 2.51x | 5.16x | 35.5x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 1.92x | 1.2x | 1.2x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.4x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.82x | 1.91x | 2x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.5x | 3.12x | 2x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 16.9x | 21.8x | 16.1x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 27x | 30.2x | 20.5x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 52.9x | 24.1x | 15x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 1.89% | 4.15% | 6.67% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 35.9 | 17.43 | 2.532 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,330 | 13,711 | 13,096 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,121 | 1,963 | 1,625 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,325 | 1,416 | 1,276 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,511 | 5,313 | 792.3 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 9,674 | 16,666 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 90.00 | 90.00 | 90.00 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,491 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.58x | 2.55x | 17.23x | -.--% | 26.87B | |
| 8.5x | 1.42x | 5.16x | 5.17% | 90.74B | |
| -31.18x | 138.69x | -60.43x | -.--% | 21.33B | |
| -218.5x | 35.46x | 71.4x | -.--% | 10.76B | |
| 55.2x | 7.35x | 13.92x | 1.24% | 5.3B | |
| 24.08x | 4.81x | 11.57x | 2.04% | 4.21B | |
| -6.75x | 3.39x | 6.46x | -.--% | 2.88B | |
| -13.6x | 2.41x | 5.59x | 9.24% | 2.62B | |
| -106.89x | 8.16x | 51.86x | - | 2.27B | |
| Average | -31.84x | 22.69x | 13.64x | 2.21% | 18.55B | |
| Weighted average by Cap. | -12.45x | 21.74x | 4.10x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
