|
Market Closed -
OTC Markets
21:30:15 03/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 33.20 USD | +2.13% |
|
+5.13% | +10.88% |
| 08-29 | California sues Trump administration over offshore wind lease cancelation | RE |
| 08-19 | BofA Keeps EDP Renováveis at Underperform on 'Fuller' Valuation; Price Objective Up | MT |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 13,924 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 10.04% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 21,720 | 21,300 | 20,657 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 4.65% | -1.93% | -3.02% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 27.4x | 26.1x | 23.4x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.25x | 1.17x | 1.13x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 5.55x | 2x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 5.03x | 4.95x | 4.81x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 7.85x | 7.58x | 7.14x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 10x | 9.8x | 9.19x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 18.1x | 17.4x | 16x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 47.2x | 21.4x | 30.4x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.12% | 4.67% | 3.29% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.1781 | 0.194 | 0.2224 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.36% | 1.48% | 1.69% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.48 | 0.5026 | 0.5611 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 37.1% | 38.6% | 39.6% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,766 | 2,810 | 2,894 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,161 | 2,173 | 2,248 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,203 | 1,227 | 1,289 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 488.9 | 523.4 | 589.9 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,795 | 7,376 | 6,732 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 13.14 | 13.14 | 13.14 |
| Nbr of stocks (in thousands) | 960,558 | 960,558 | 1,023,978 | 1,039,856 | 1,051,033 | 1,059,699 | - | - |
| Announcement Date | 16/2/22 | 1/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.62x | 9.84x | 14.04x | 2.25% | 27.09B | |
| 74.85x | 18.63x | 22.14x | -.--% | 22.7B | |
| 27.37x | 7.85x | 10.05x | 1.36% | 16.18B | |
| 12.91x | 5.59x | 9.37x | 2.95% | 8.33B | |
| Average | 33.94x | 10.48x | 13.90x | 1.64% | 18.58B | |
| Weighted average by Cap. | 37.80x | 11.62x | 15.12x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- EDRVY Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
