|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,300.00 JPY | +2.70% |
|
+0.99% | +43.16% |
Company Valuation: Enplas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,936 | 43,098 | 64,890 | 38,212 | 104,756 | 120,122 | - | - |
| Change | - | 80.06% | 50.56% | -41.11% | 174.15% | 14.67% | - | - |
| Enterprise Value (EV) | 9,851 | 23,676 | 41,827 | 15,600 | 82,200 | 120,122 | 120,122 | 120,122 |
| Change | - | 140.35% | 76.66% | -62.7% | 426.93% | 46.13% | 0% | 0% |
| P/E | 9.46x | 9.32x | 18.8x | 9.69x | 19.8x | 22.7x | 18.7x | 16.5x |
| PBR | 0.58x | 0.93x | 1.25x | 0.69x | 1.69x | 1.8x | 1.66x | 1.53x |
| PEG | - | 0.1x | -0.7x | 0.7x | 0.6x | -102.66x | 0.9x | 1.2x |
| Capitalization / Revenue | 0.73x | 1.02x | 1.72x | 1x | 2.46x | 2.42x | 2.19x | 2.07x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.42x | 2.19x | 2.07x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 17x | 13.9x | 12x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 47.5 | 60 | 60 | 70 | 90 | 100 | 122.5 | 120 |
| Rate of return | 1.75% | 1.23% | 0.82% | 1.62% | 0.77% | 0.75% | 0.92% | 0.9% |
| EPS 2 | 287.1 | 523.9 | 390.1 | 446.5 | 587.9 | 586.6 | 712.4 | 808.3 |
| Distribution rate | 16.5% | 11.5% | 15.4% | 15.7% | 15.3% | 17% | 17.2% | 14.8% |
| Net sales 1 | 32,894 | 42,240 | 37,805 | 38,069 | 42,540 | 49,700 | 54,933 | 58,000 |
| EBITDA | 5,965 | 11,063 | 7,030 | 7,704 | 8,554 | - | - | - |
| EBIT 1 | 3,600 | 8,820 | 4,645 | 5,287 | 6,164 | 7,067 | 8,667 | 10,000 |
| Net income 1 | 2,528 | 4,621 | 3,443 | 3,943 | 5,233 | 5,408 | 6,575 | 7,300 |
| Net Debt | -14,085 | -19,422 | -23,063 | -22,612 | -22,556 | - | - | - |
| Reference price 2 | 2,715.00 | 4,885.00 | 7,350.00 | 4,325.00 | 11,660.00 | 13,300.00 | 13,300.00 | 13,300.00 |
| Nbr of stocks (in thousands) | 8,816 | 8,823 | 8,829 | 8,835 | 8,984 | 9,032 | - | - |
| Announcement Date | 28/4/22 | 28/4/23 | 30/4/24 | 30/4/25 | 30/4/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.91x | - | - | 0.73% | 745M | ||
| 20.68x | 11.61x | 17.22x | 0.39% | 4,719B | ||
| 24.63x | 11.67x | 15.82x | 1.03% | 1,984B | ||
| 39.73x | 16.4x | 24.15x | 0.73% | 1,715B | ||
| 7.57x | 4.39x | 5.29x | 0.23% | 1,122B | ||
| 13.41x | 8.17x | 9.89x | 0.05% | 1,102B | ||
| 96.39x | 16.81x | 62.99x | -.--% | 844B | ||
| -335.86x | 10.51x | 31.3x | -.--% | 605B | ||
| 260.28x | 55.69x | 117.9x | -.--% | 337B | ||
| 8.63x | 4.48x | 5.49x | 1.15% | 282B | ||
| Average | 16.04x | 15.53x | 32.23x | 0.43% | 1,271B | |
| Weighted average by Cap. | 16.22x | 12.63x | 22.37x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6961 Stock
- Valuation Enplas Corporation
Select your edition
All financial news and data tailored to specific country editions
















