|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13,150.00 JPY | +3.14% |
|
+15.35% | +41.55% |
Company Valuation: Enplas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,936 | 43,098 | 64,890 | 38,212 | 104,756 | 118,870 | - | - |
| Change | - | 80.06% | 50.56% | -41.11% | 174.15% | 13.47% | - | - |
| Enterprise Value (EV) | 9,851 | 23,676 | 41,827 | 15,600 | 82,200 | 118,870 | 118,870 | 118,870 |
| Change | - | 140.35% | 76.66% | -62.7% | 426.93% | 44.61% | 0% | 0% |
| P/E | 9.46x | 9.32x | 18.8x | 9.69x | 19.8x | 22.4x | 18.5x | 16.3x |
| PBR | 0.58x | 0.93x | 1.25x | 0.69x | 1.69x | 1.79x | 1.64x | 1.51x |
| PEG | - | 0.1x | -0.7x | 0.7x | 0.6x | -101.3x | 0.9x | 1.2x |
| Capitalization / Revenue | 0.73x | 1.02x | 1.72x | 1x | 2.46x | 2.39x | 2.16x | 2.05x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.39x | 2.16x | 2.05x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.8x | 13.7x | 11.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 47.5 | 60 | 60 | 70 | 90 | 100 | 122.5 | 120 |
| Rate of return | 1.75% | 1.23% | 0.82% | 1.62% | 0.77% | 0.76% | 0.93% | 0.91% |
| EPS 2 | 287.1 | 523.9 | 390.1 | 446.5 | 587.9 | 586.6 | 712.4 | 808.3 |
| Distribution rate | 16.5% | 11.5% | 15.4% | 15.7% | 15.3% | 17% | 17.2% | 14.8% |
| Net sales 1 | 32,894 | 42,240 | 37,805 | 38,069 | 42,540 | 49,700 | 54,933 | 58,000 |
| EBITDA | 5,965 | 11,063 | 7,030 | 7,704 | 8,554 | - | - | - |
| EBIT 1 | 3,600 | 8,820 | 4,645 | 5,287 | 6,164 | 7,067 | 8,667 | 10,000 |
| Net income 1 | 2,528 | 4,621 | 3,443 | 3,943 | 5,233 | 5,408 | 6,575 | 7,300 |
| Net Debt | -14,085 | -19,422 | -23,063 | -22,612 | -22,556 | - | - | - |
| Reference price 2 | 2,715.00 | 4,885.00 | 7,350.00 | 4,325.00 | 11,660.00 | 13,150.00 | 13,150.00 | 13,150.00 |
| Nbr of stocks (in thousands) | 8,816 | 8,823 | 8,829 | 8,835 | 8,984 | 9,040 | - | - |
| Announcement Date | 28/4/22 | 28/4/23 | 30/4/24 | 30/4/25 | 30/4/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.42x | - | - | 0.76% | 726M | ||
| 21.88x | 12.32x | 18.28x | 0.37% | 5,010B | ||
| 22.11x | 10.78x | 14.65x | 1.15% | 1,884B | ||
| 42.17x | 17.37x | 25.57x | 0.68% | 1,817B | ||
| 12.67x | 7.68x | 9.29x | 0.06% | 1,040B | ||
| 5.44x | 3.11x | 3.74x | 0.32% | 878B | ||
| 97.19x | 16.85x | 62.33x | -.--% | 851B | ||
| -40.02x | 7.73x | 21.84x | -.--% | 466B | ||
| 215.27x | 45.78x | 97.11x | -.--% | 278B | ||
| 32.89x | 11.93x | 22.11x | 2.05% | 255B | ||
| Average | 43.20x | 14.84x | 30.55x | 0.54% | 1,248B | |
| Weighted average by Cap. | 30.30x | 12.66x | 21.99x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6961 Stock
- Valuation Enplas Corporation
Select your edition
All financial news and data tailored to specific country editions
















