Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 685.7 - -
Change - 2.07% -23.71% -19.83% -8.9% 158.53% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 1,550 1,374 1,099
Change - -29.33% -29.26% -19.8% 3.28% 121.67% -11.31% -20.04%
P/E 1.18x -11.7x -12x 3.21x 143x 7.63x 4.56x 7.35x
PBR - 0.99x 0.8x - 0.5x 2.42x 6.04x 6.04x
PEG - 0x 0.4x -0x -1.5x 0x 0.1x -0.2x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.58x 0.39x 0.43x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 1.31x 0.79x 0.69x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 2.58x 1.52x 1.41x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 5.27x 3.11x 2.49x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 6.07x 3.95x 2.8x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 16.5% 25.3% 35.7%
Dividend per Share 2 - - - - 0.0107 0.0104 0.0124 0.0114
Rate of return - - - - 7.51% 2.83% 3.36% 3.08%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0483 0.0808 0.0502
Distribution rate - - - - 1,072% 21.6% 15.3% 22.7%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,184 1,742 1,589
EBITDA 1 742.9 979.1 824.7 672.6 503.8 600.3 906.6 781.4
EBIT 1 443.2 709.2 482.6 - 394.1 294.3 441.9 441.1
Net income 1 377 -41.23 -30.83 93.77 1.562 119.3 247.4 190.1
Net Debt 1 1,222 717.1 480.9 385.8 433.9 864.1 688.8 413.3
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3684 0.3684 0.3684
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 24/3/22 5/4/23 28/3/24 27/3/25 25/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.63x1.31x2.58x2.83% 686M
12.86x2.45x5.59x2.49% 164B
12.7x3.38x6.47x3.51% 106B
8.75x2.66x4.66x2.81% 77.11B
10.01x1.48x4.84x1.88% 61.7B
7.85x2.61x4.13x1.67% 61.28B
12.22x3.66x5.2x2.15% 56.74B
9.65x2.61x5.09x2.27% 56.32B
12.53x3.5x5.28x5.63% 45.43B
12.85x4.15x6.12x1.21% 34.17B
Average 10.70x 2.78x 5.00x 2.64% 66.33B
Weighted average by Cap. 11.27x 2.83x 5.34x 2.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!