Valuation Essential Utilities, Inc.

Stocks

Market Closed - NYSE 04:00:03 28/10/2026 HKT			5-day change	1st Jan Change
42.64 ^USD	-0.28%		+4.05%	+11.16%

10-22	Essential Utilities, Inc. Declares Quarterly Cash Dividend, Payable on December 1, 2026	CI
10-22	Essential Utilities Keeps Quarterly Dividend at $0.3606 a Share, Payable Dec. 1 to Holders of Record Nov. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,570	12,519	10,203	9,974	10,855	12,100	-	-
Change	-	-7.74%	-18.5%	-2.24%	8.83%	11.47%	-	-
Enterprise Value (EV) ¹	19,618	19,335	17,265	17,710	19,102	21,173	21,925	22,351
Change	-	-1.44%	-10.71%	2.58%	7.86%	10.84%	3.55%	1.94%
P/E	32.1x	27x	20.1x	16.7x	17.4x	19.2x	18x	16.8x
PBR	2.67x	2.34x	1.73x	1.61x	1.58x	1.65x	1.6x	1.53x
PEG	-	4.51x	3.95x	1x	12.59x	17.93x	2.74x	2.28x
Capitalization / Revenue	7.23x	5.47x	4.97x	4.78x	4.39x	4.89x	4.56x	4.28x
EV / Revenue	10.4x	8.45x	8.41x	8.49x	7.72x	8.56x	8.26x	7.91x
EV / EBITDA	21.8x	19.7x	16.7x	15.7x	14.3x	15x	14.1x	13.3x
EV / EBIT	32.5x	29.2x	24.9x	23.4x	20.7x	20.9x	19.6x	18.3x
EV / FCF	-52.2x	-41.8x	-65x	-31.7x	-	-40.5x	-44.7x	-54.5x
FCF Yield	-1.92%	-2.39%	-1.54%	-3.16%	-	-2.47%	-2.23%	-1.83%
Dividend per Share ²	1.038	1.11	1.188	1.265	1.336	1.41	1.494	1.581
Rate of return	1.93%	2.33%	3.18%	3.48%	3.48%	3.31%	3.5%	3.71%
EPS ²	1.67	1.77	1.86	2.17	2.2	2.224	2.37	2.545
Distribution rate	62.1%	62.7%	63.9%	58.3%	60.7%	63.4%	63%	62.1%
Net sales ¹	1,878	2,288	2,054	2,086	2,475	2,474	2,654	2,826
EBITDA ¹	900.7	982.4	1,036	1,127	1,338	1,411	1,559	1,680
EBIT ¹	602.7	661.2	692.1	757.7	921	1,011	1,120	1,224
Net income ¹	431.6	465.2	498.2	595.3	616.4	644.9	693.4	743.3
Net Debt ¹	6,048	6,816	7,062	7,736	8,247	9,073	9,825	10,251
Reference price ²	53.69	47.73	37.35	36.32	38.36	42.64	42.64	42.64
Nbr of stocks (in thousands)	252,743	262,291	273,166	274,611	282,976	283,779	-	-
Announcement Date	23/2/22	27/2/23	22/2/24	26/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESSENTIAL UTILITIES, INC.	19.18x	8.56x	15x	3.31%	12.1B
AMERICAN WATER WORKS COMPANY, INC.	23.21x	8.08x	14.16x	2.49%	28.04B
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP	14.2x	5.24x	8.86x	3.49%	16.74B
UNITED UTILITIES GROUP PLC	15.65x	7.77x	12.99x	3.68%	14.88B
SEVERN TRENT PLC	19.55x	6.81x	13.69x	4.03%	12.99B
GUANGDONG INVESTMENT LIMITED	11.46x	3.14x	5.97x	5.67%	7.23B
EMIRATES CENTRAL COOLING SYSTEMS CORPORATION	14.36x	5.12x	10.69x	5.82%	4.14B
COMPANHIA DE SANEAMENTO DE MINAS GERAIS	15.13x	3.33x	8.56x	3.69%	3.58B
AMERICAN STATES WATER COMPANY	23.06x	-	-	2.45%	3.39B
CHENGDU XINGRONG ENVIRONMENT CO., LTD.	9.64x	-	-	-	3.1B
Average	16.54x	6.01x	11.24x	3.85%	10.62B
Weighted average by Cap.	18.00x	6.80x	12.20x	3.51%