|
Real-time Estimate
Cboe BZX
04:58:44 12/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 86.25 USD | +0.29% |
|
-1.68% | +23.76% |
| 10-30 | UBS Adjusts Exponent Price Target to $82 From $72, Maintains Neutral Rating | MT |
| 10-30 | Exponent, Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 4,090 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | 16.86% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,989 | 3,901 | 3,797 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | 21.69% | -2.2% | -2.65% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 36.5x | 31.7x | 28.6x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 12.8x | 9.67x | 7.65x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.6x | 2.1x | 2.6x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 6.66x | 6.12x | 5.58x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 6.5x | 5.83x | 5.18x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 22.8x | 19.9x | 17.4x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 26.8x | 22.5x | 19.3x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 21.6x | 18.1x | 16.2x |
| FCF Yield | 2.04% | - | - | - | 3.73% | 4.64% | 5.51% | 6.16% |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.24 | 1.3 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.44% | 1.44% | 1.51% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.359 | 2.715 | 3.009 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 52.6% | 45.7% | 43.2% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 613.8 | 668.7 | 732.8 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 175.3 | 195.7 | 217.7 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 148.7 | 173 | 196.3 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 112.7 | 130.8 | 144.9 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -100.8 | -188.6 | -292.1 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 86.00 | 86.00 | 86.00 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 47,552 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.45x | 6.5x | 22.75x | 1.44% | 4.09B | |
| 28.41x | 15.76x | 22.34x | 0.74% | 798B | |
| 40.87x | 7.43x | 26.36x | 0.88% | 89.45B | |
| 22.75x | 4.6x | 10.01x | 0.72% | 68.41B | |
| 52.86x | 1.88x | 10.47x | -.--% | 51.73B | |
| 11.59x | 1.5x | 7.42x | 0.96% | 48.83B | |
| -63.41x | 15.06x | 36.52x | -.--% | 36.73B | |
| -18.16x | 3.02x | 7.2x | -.--% | 33.69B | |
| 21.13x | 3.52x | 8.35x | 1.52% | 33.34B | |
| 22.55x | 6.55x | 12.45x | -.--% | 29.4B | |
| Average | 15.50x | 6.58x | 16.39x | 0.63% | 119B | |
| Weighted average by Cap. | 24.93x | 12.33x | 20.19x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
