|
Market Closed -
Nasdaq
04:00:00 11/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 67.33 USD | -0.21% |
|
-3.86% | -3.07% |
| 07-31 | UBS Adjusts Exponent Price Target to $72 From $75, Maintains Neutral Rating | MT |
| 07-31 | Exponent, Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,208 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -8.33% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,123 | 3,043 | 2,944 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -4.71% | -2.57% | -3.24% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 29.3x | 25.6x | 23.6x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 10.3x | 7.86x | 6.25x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.6x | 1.8x | 2.7x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.29x | 4.88x | 4.47x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 5.15x | 4.62x | 4.11x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 18.2x | 16x | 14.1x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 21.4x | 17.7x | 15.7x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 17.3x | 15.2x | 13.6x |
| FCF Yield | 2.04% | - | - | - | 3.73% | 5.8% | 6.57% | 7.34% |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.24 | 1.3 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.84% | 1.84% | 1.93% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.306 | 2.631 | 2.862 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 53.8% | 47.1% | 45.4% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 606.1 | 658 | 717 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 172 | 190 | 208.4 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 145.7 | 172.1 | 187.7 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 110.4 | 127 | 138.8 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -84.8 | -165.2 | -263.8 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 67.47 | 67.47 | 67.47 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 47,546 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.25x | 5.15x | 18.15x | 1.84% | 3.21B | |
| 36.44x | 6.64x | 23.6x | 0.94% | 80.05B | |
| 37.33x | 1.25x | 13.4x | 1% | 16.59B | |
| 20.35x | 2.08x | 10.23x | 3.62% | 14.29B | |
| 25.44x | 2.84x | 12.16x | 2.93% | 12.16B | |
| 24.58x | 3.44x | 13.26x | 2.34% | 7.99B | |
| 14.65x | 0.62x | 8.88x | 1.46% | 6.57B | |
| 9.83x | 1.16x | 6.19x | 2.13% | 5.86B | |
| 20.57x | 2.22x | 10.46x | -.--% | 5.3B | |
| 18.61x | 0.4x | 9.28x | 4% | 5.27B | |
| Average | 23.71x | 2.58x | 12.56x | 2.03% | 15.73B | |
| Weighted average by Cap. | 30.44x | 4.36x | 17.60x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
