|
Market Closed -
Nasdaq
05:00:00 10/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 85.46 USD | +1.71% |
|
+6.48% | +23.03% |
| 10-30 | UBS Adjusts Exponent Price Target to $82 From $72, Maintains Neutral Rating | MT |
| 10-30 | Exponent, Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,995 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | 14.17% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 3,895 | 3,807 | 3,703 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | 18.82% | -2.25% | -2.72% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 36.2x | 31.5x | 28.4x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 12.7x | 9.61x | 7.6x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.6x | 2.1x | 2.6x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 6.51x | 5.97x | 5.45x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 6.35x | 5.69x | 5.05x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 22.2x | 19.4x | 17x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 26.2x | 22x | 18.9x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 21.1x | 17.7x | 15.8x |
| FCF Yield | 2.04% | - | - | - | 3.73% | 4.75% | 5.65% | 6.32% |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.24 | 1.3 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.45% | 1.45% | 1.52% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.359 | 2.715 | 3.009 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 52.6% | 45.7% | 43.2% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 613.8 | 668.7 | 732.8 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 175.3 | 195.7 | 217.7 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 148.7 | 173 | 196.3 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 112.7 | 130.8 | 144.9 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -100.8 | -188.6 | -292.1 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 85.46 | 85.46 | 85.46 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 47,552 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.62x | 6.35x | 22.21x | 1.48% | 4B | |
| 28.38x | 15.75x | 22.32x | 0.74% | 797B | |
| 40.34x | 7.33x | 26.02x | 0.89% | 88.29B | |
| 21.74x | 4.43x | 9.65x | 0.75% | 65.36B | |
| 52.8x | 1.86x | 10.41x | -.--% | 51.67B | |
| 11.68x | 1.51x | 7.48x | 0.95% | 49.21B | |
| -61.28x | 14.69x | 35.62x | -.--% | 35.49B | |
| -18.03x | 3x | 7.17x | -.--% | 33.46B | |
| 20.01x | 3.37x | 8x | 1.6% | 31.57B | |
| 22.23x | 6.49x | 12.33x | -.--% | 29.12B | |
| Average | 15.35x | 6.48x | 16.12x | 0.64% | 119B | |
| Weighted average by Cap. | 24.93x | 12.32x | 20.11x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
