Valuation Exyn Technologies, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 03/10/2026 HKT			5-day change	1st Jan Change
2.340 ^USD	-2.90%		+1.30%	-

09-16	Exyn Technologies, Inc. Extends ExynAI Autonomy to CHCNAV X500 Drone, Expanding Its Third-Party Robotics Ecosystem	CI
08-21	Exyn Technologies Inc Announces CEO Changes, Effective August 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	18.61	-	-
Change	-	-	-
Enterprise Value (EV)	18.61	18.61	18.61
Change	-	0%	0%
P/E	-0.79x	-1.45x	-1.52x
PBR	-	-	-
PEG	-0x	0x	0.35x
Capitalization / Revenue	2.47x	1.86x	1.43x
EV / Revenue	2.47x	1.86x	1.43x
EV / EBITDA	-1.47x	-1.6x	-1.81x
EV / EBIT	-1.43x	-1.55x	-1.74x
EV / FCF	-1.47x	-1.56x	-1.85x
FCF Yield	-67.8%	-64.2%	-54.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.98	-1.61	-1.54
Distribution rate	-	-	-
Net sales ¹	7.54	10.02	13.03
EBITDA ¹	-12.68	-11.61	-10.28
EBIT ¹	-13.02	-12.01	-10.68
Net income ¹	-16.15	-12.81	-12.28
Net Debt	-	-	-
Reference price ²	2.340	2.340	2.340
Nbr of stocks (in thousands)	7,954	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXYN TECHNOLOGIES, INC.	-0.79x	-	-	-	18.61M
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	379.15x	20.93x	54.84x	0.4%	594.5B
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%