Valuation FDK Corporation

Stocks

End-of-day quote Japan Exchange 16/10/2026			5-day change	1st Jan Change
393.00 ^JPY	-0.51%		-2.24%	+11.97%

08-26	FDK Corporation announced that it expects to receive ¥2.5 billion in funding from Silitech Technology Corporation	CI
29/07/25	FDK Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	48,310	29,917	30,193	26,121	13,630	16,148
Change	-	-38.07%	0.92%	-13.49%	-47.82%	18.48%
Enterprise Value (EV) ¹	56,428	39,494	39,845	36,961	23,738	26,906
Change	-	-30.01%	0.89%	-7.24%	-35.78%	13.35%
P/E	24x	40.4x	94.9x	218x	25.4x	21.7x
PBR	4.44x	2.4x	2.29x	1.68x	0.84x	0.85x
PEG	-	-0.6x	-1.7x	-3.5x	0x	0.6x
Capitalization / Revenue	0.78x	0.49x	0.48x	0.42x	0.22x	0.27x
EV / Revenue	0.92x	0.64x	0.63x	0.59x	0.38x	0.45x
EV / EBITDA	15.1x	8.87x	12.9x	12.4x	6.42x	6.76x
EV / EBIT	32.4x	19x	50.4x	65x	17x	16.1x
EV / FCF	38.7x	-10.2x	-52.7x	-18.3x	45.8x	-19.1x
FCF Yield	2.59%	-9.77%	-1.9%	-5.46%	2.18%	-5.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	58.22	21.45	9.216	3.478	15.53	21.59
Distribution rate	-	-	-	-	-	-
Net sales ¹	61,543	61,456	62,784	62,676	63,171	59,561
EBITDA ¹	3,728	4,451	3,081	2,974	3,700	3,982
EBIT ¹	1,744	2,084	790	569	1,395	1,669
Net income ¹	2,009	740	318	120	536	745
Net Debt ¹	8,118	9,577	9,652	10,840	10,108	10,758
Reference price ²	1,400.00	867.00	875.00	757.00	395.00	468.00
Nbr of stocks (in thousands)	34,507	34,507	34,506	34,506	34,505	34,505
Announcement Date	24/6/21	28/6/22	28/6/23	26/6/24	23/6/25	23/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FDK CORPORATION	-	-	-	-	85.89M
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.45x	1.64x	7.38x	3.8%	194B
SCHNEIDER ELECTRIC SE	26.41x	3.46x	15.81x	1.84%	161B
EATON CORPORATION PLC	34.77x	5.17x	21.71x	1.13%	152B
DELTA ELECTRONICS, INC.	40.03x	5.34x	23.91x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.28x	4.36x	21.36x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.7B
EMERSON ELECTRIC CO.	33.08x	5.32x	18.51x	1.37%	90.07B
JOHNSON CONTROLS INTERNATIONAL PLC	30.4x	3.79x	20.37x	1.12%	88.12B
Average	35.95x	4.80x	23.22x	1.53%	124.38B
Weighted average by Cap.	32.46x	4.30x	20.71x	1.76%