Valuation Fixstars Corporation

Stocks

Market Closed - Japan Exchange 14:30:00 30/10/2026 HKT			5-day change	1st Jan Change
1,769.00 ^JPY	-5.15%		-5.05%	+12.96%

08-26	Fixstars Corporation and Qualcomm Technologies Collaborate to Support Innovation Through the Qualcomm Japan Robotics Center as Participating Partners from Launch	CI
08-07	Fixstars Corporation Reports Earnings Results for the Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,719	33,814	37,680	51,448	59,152	57,144	-	-
Change	-	31.48%	11.43%	36.54%	14.97%	-3.39%	-	-
Enterprise Value (EV)	23,973	30,861	34,348	47,138	54,020	57,144	57,144	57,144
Change	-	28.73%	11.3%	37.24%	14.6%	5.78%	0%	0%
P/E	47.5x	31.4x	26x	34.4x	30.4x	28.6x	20.2x	14.5x
PBR	7.28x	7.66x	6.68x	7.65x	7.17x	-	-	-
PEG	-	0x	0.8x	11.22x	1x	10.89x	0.5x	0.4x
Capitalization / Revenue	4.68x	5.36x	5.35x	6.44x	6.15x	5.17x	4.35x	3.64x
EV / Revenue	0x	0x	0x	0x	0x	5.17x	4.35x	3.64x
EV / EBITDA	-	-	-	-	-	18x	13.7x	9.74x
EV / EBIT	0x	0x	0x	0x	0x	17.9x	13.8x	9.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5	10	13	19	18	20	26	33.5
Rate of return	0.63%	0.95%	1.11%	1.19%	0.98%	1.13%	1.47%	1.89%
EPS ²	16.64	33.53	45.01	46.39	60.34	61.92	87.46	122.4
Distribution rate	30%	29.8%	28.9%	41%	29.8%	32.3%	29.7%	27.4%
Net sales ¹	5,501	6,310	7,038	7,995	9,617	11,050	13,125	15,700
EBITDA ¹	-	-	-	-	-	3,170	4,170	5,870
EBIT ¹	971	1,624	2,086	2,304	2,578	3,200	4,150	5,750
Net income ¹	543	1,082	1,447	1,494	1,945	2,000	2,825	3,950
Net Debt	-1,746	-2,953	-3,332	-4,310	-5,132	-	-	-
Reference price ²	791.00	1,052.00	1,171.00	1,597.00	1,834.00	1,769.00	1,769.00	1,769.00
Nbr of stocks (in thousands)	32,515	32,143	32,178	32,216	32,253	32,303	-	-
Announcement Date	12/11/21	11/11/22	9/11/23	7/11/24	14/11/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIXSTARS CORPORATION	28.57x	-	-	1.13%	363M
MICROSOFT CORPORATION	26.22x	9.75x	15.8x	0.75%	3,876B
PALANTIR TECHNOLOGIES INC.	119.04x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.75x	6.72x	17.6x	-.--%	109B
FORTINET, INC.	42.14x	11.63x	30.09x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	308.87x	17.60x	42.52x	0.47%	585B
Weighted average by Cap.	153.28x	14.37x	28.56x	0.66%