Valuation: FN Factory Outlet

Market Cap 410M 12.15M 10.9M 10.02M 9.07M 16.97M 1.15B 17.27M 119M 47.81M 607M 45.6M 44.63M 1.94B P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 502M 14.87M 13.33M 12.26M 11.1M 20.76M 1.41B 21.13M 146M 58.5M 743M 55.79M 54.6M 2.37B EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
08-11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-12 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
05-12 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
05-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05-05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05-05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
02-25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/08/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/04/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/04/25 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/02/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day-2.38%
1 week-4.65%
Current month-4.65%
1 month-4.65%
3 months-12.77%
6 months-18.00%
Current year-16.33%
1 week 0.4
Extreme 0.4
0.43
1 month 0.4
Extreme 0.4
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.75
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 01/01/2006
Chairman 45 -
Director/Board Member 47 08/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
-2.38%-4.65%-14.58%-75.30% 12.14M
-1.41%-3.08%+7.85%+81.11% 2,598B
+3.61%-4.48%-10.96%+52.89% 61.25B
+0.20%+1.26%-23.04%-1.00% 34.51B
-1.37%+3.38%-55.02%-16.45% 25.83B
-1.04%-4.61% - - 19.48B
-4.32%-4.12%+6.58%+248.30% 15.95B
-3.50%+3.04%+13.19%+176.77% 15.88B
+1.36%+2.57%+66.76%+372.84% 16.31B
+5.20%+11.02%-4.66%+113.32% 16.93B
Average -0.37%+0.37%-1.54%+105.83% 280.46B
Weighted average by Cap. -1.25%-2.86%+6.76%+81.97%

Financials

2024 2025
Net sales 441M 13.07M 11.72M 10.78M 9.76M 18.26M 1.24B 18.58M 129M 51.44M 653M 49.06M 48.02M 2.08B 501M 14.84M 13.31M 12.24M 11.08M 20.72M 1.41B 21.09M 146M 58.38M 741M 55.69M 54.5M 2.36B
Net income -85.26M -2.53M -2.27M -2.08M -1.89M -3.53M -240M -3.59M -24.84M -9.94M -126M -9.48M -9.28M -403M -64.38M -1.91M -1.71M -1.57M -1.42M -2.66M -181M -2.71M -18.76M -7.51M -95.33M -7.16M -7.01M -304M
Net Debt 89.65M 2.66M 2.38M 2.19M 1.98M 3.71M 252M 3.78M 26.12M 10.45M 133M 9.97M 9.76M 423M 91.65M 2.72M 2.44M 2.24M 2.03M 3.79M 258M 3.86M 26.7M 10.69M 136M 10.19M 9.98M 433M
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
30/10/26 THB 0.4100 -2.38% 4,500
29/10/26 THB 0.4200 +2.44% 7,000
28/10/26 THB 0.4100 -4.65% 16,800
27/10/26 THB 0.4300 +2.38% 32,002
26/10/26 THB 0.4200 -2.33% 5,000