|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.60 THB | -3.95% |
|
+5.80% | +153.91% |
| 05-18 | Forth Corporation posts total revenue for Q1 2,602 million baht | RE |
| 05-18 | Forth Corporation Public Company Limited Announces Board and Committee Changes, Effective May 15, 2026 | CI |
Company Valuation: Forth Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19,830 | 30,166 | 21,514 | 9,915 | 5,378 | 13,656 |
| Change | - | 52.12% | -28.68% | -53.91% | -45.75% | 153.91% |
| Enterprise Value (EV) | 22,409 | 30,166 | 21,514 | 9,915 | 5,378 | 13,656 |
| Change | - | 34.61% | -28.68% | -53.91% | -45.75% | 153.91% |
| P/E | 27.5x | 38.9x | 37.7x | 44.2x | 6.53x | 10.4x |
| PBR | 12x | - | - | - | - | - |
| PEG | - | 4.99x | -1.4x | -0.7x | 0x | 0.2x |
| Capitalization / Revenue | 2.33x | 3.2x | 2.27x | 1.13x | 0.47x | 0.92x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.92x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.81x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.23x |
| EV / FCF | - | -0x | 0x | -0x | 0x | 17.2x |
| FCF Yield | - | -2.42% | 2.75% | -1.42% | 18.8% | 5.82% |
| Dividend per Share 2 | 0.45 | 0.52 | 0.47 | - | 0.21 | 0.8 |
| Rate of return | 2.12% | 1.61% | 2.04% | - | 3.65% | 5.48% |
| EPS 2 | 0.77 | 0.83 | 0.61 | 0.24 | 0.88 | 1.4 |
| Distribution rate | 58.4% | 62.7% | 77% | - | 23.9% | 57.1% |
| Net sales 1 | 8,513 | 9,431 | 9,492 | 8,767 | 11,350 | 14,918 |
| EBITDA 1 | 1,337 | 1,553 | 1,493 | 1,162 | 2,044 | 2,838 |
| EBIT 1 | 825.1 | 1,019 | 840.8 | 422.6 | 1,354 | 1,659 |
| Net income 1 | 722.8 | 774.9 | 572.6 | 221.3 | 823.7 | 1,311 |
| Net Debt | 2,579 | - | - | - | - | - |
| Reference price 2 | 21.20 | 32.25 | 23.00 | 10.60 | 5.75 | 14.60 |
| Nbr of stocks (in thousands) | 935,375 | 935,375 | 935,375 | 935,375 | 935,375 | 935,375 |
| Announcement Date | 28/2/22 | 27/2/23 | 28/2/24 | 2/3/25 | 2/3/26 | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.86x | - | - | 5.26% | 437M | |
| 43x | 14.83x | 28.39x | 0.69% | 114B | |
| 75.34x | 10.98x | 52.87x | 1% | 64.75B | |
| 34.85x | 1.64x | 18.66x | -.--% | 52.44B | |
| 36.92x | 2.86x | 14.81x | 0.86% | 45.37B | |
| 43.32x | 2.29x | 19.63x | 1.33% | 30.81B | |
| 30.31x | 4.6x | 18.37x | -.--% | 28.51B | |
| 9.5x | 5.44x | 10.46x | 2.32% | 23.77B | |
| 38.55x | 5.97x | 23.85x | 0.66% | 19.6B | |
| 35.2x | 1.24x | 13.9x | 0.22% | 19.5B | |
| Average | 35.79x | 5.54x | 22.33x | 1.23% | 39.96B | |
| Weighted average by Cap. | 42.98x | 7.75x | 26.15x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORTH Stock
- Valuation Forth Corporation
Select your edition
All financial news and data tailored to specific country editions
