Valuation Forward Fashion (International) Holdings Company Limited
Stocks
2528
KYG3642A1085
Apparel & Accessories Retailers
|
Market Closed -
Hong Kong S.E.
16:08:21 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.7300 HKD | 0.00% |
|
+6.57% | +160.71% |
Company Valuation: Forward Fashion (International) Holdings Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 472 | 376 | 152 | 118 | 88 | 112 |
| Change | - | -20.34% | -59.57% | -22.37% | -25.42% | 27.27% |
| Enterprise Value (EV) 1 | 821.1 | 726.5 | 423.2 | 376.9 | 407.8 | 183.2 |
| Change | - | -11.52% | -41.75% | -10.94% | 8.19% | -55.07% |
| P/E | -3.56x | 11.7x | -4.59x | -7x | -1.14x | 1.94x |
| PBR | 1.76x | 1.23x | 0.61x | 0.52x | 0.59x | 0.53x |
| PEG | - | -0x | 0x | 0.1x | -0x | -0x |
| Capitalization / Revenue | 0.53x | 0.31x | 0.16x | 0.12x | 0.09x | 0.13x |
| EV / Revenue | 0.93x | 0.59x | 0.44x | 0.37x | 0.43x | 0.21x |
| EV / EBITDA | -4.84x | 8.42x | 18.7x | 10.3x | -14.1x | 1.89x |
| EV / EBIT | -3.5x | 18.5x | -48.9x | -91.6x | -5.94x | 3.07x |
| EV / FCF | 3.25x | 5.22x | 2.8x | 3.7x | 4.03x | 1.33x |
| FCF Yield | 30.7% | 19.2% | 35.8% | 27% | 24.8% | 75.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3313 | 0.0804 | -0.0828 | -0.0421 | -0.1922 | 0.1442 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 884.5 | 1,228 | 959.9 | 1,008 | 938.3 | 870.2 |
| EBITDA 1 | -169.7 | 86.32 | 22.67 | 36.77 | -28.88 | 97.13 |
| EBIT 1 | -234.8 | 39.27 | -8.648 | -4.115 | -68.7 | 59.7 |
| Net income 1 | -131.1 | 32.16 | -33.14 | -16.85 | -76.89 | 57.67 |
| Net Debt 1 | 349.1 | 350.5 | 271.2 | 258.9 | 319.8 | 71.23 |
| Reference price 2 | 1.1800 | 0.9400 | 0.3800 | 0.2950 | 0.2200 | 0.2800 |
| Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| Announcement Date | 21/4/21 | 21/4/22 | 20/4/23 | 22/4/24 | 29/4/25 | 30/4/26 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 37.22M | |
| 26.38x | 4.01x | 14.3x | 3.38% | 198B | |
| 44.09x | 5.42x | 22.31x | 0.85% | 143B | |
| 25.96x | 2.68x | 17.15x | 0.78% | 72.83B | |
| 22.08x | 1.5x | 8.5x | 4.17% | 28.32B | |
| 37.7x | 2.11x | 8.17x | 1.9% | 24.14B | |
| 18.5x | 2.58x | 11.65x | 2% | 22.97B | |
| 14.03x | 2.74x | 10.54x | 1.68% | 22.07B | |
| 20.38x | 1.22x | 10.41x | -.--% | 14.7B | |
| 16.91x | 2.14x | 8.58x | 3.35% | 12.65B | |
| Average | 25.11x | 2.71x | 12.40x | 2.01% | 53.85B | |
| Weighted average by Cap. | 30.07x | 3.76x | 15.72x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2528 Stock
- Valuation Forward Fashion (International) Holdings Company Limited
Select your edition
All financial news and data tailored to specific country editions
