|
Market Closed -
Japan Exchange
14:30:00 16/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 2,811.00 JPY | +0.61% |
|
+0.43% | +6.88% |
| 09-24 | FP Corporation(TSE:7947) dropped from S&P Japan 500 | CI |
| 07-31 | FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: FP Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 238,626 | 268,461 | 222,826 | 228,080 | 190,384 | 227,345 | - | - |
| Change | - | 12.5% | -17% | 2.36% | -16.53% | 19.41% | - | - |
| Enterprise Value (EV) 1 | 297,046 | 346,366 | 291,903 | 289,573 | 245,533 | 293,310 | 303,687 | 304,379 |
| Change | - | 16.6% | -15.72% | -0.8% | -15.21% | 19.46% | 3.54% | 0.23% |
| P/E | 21.3x | 23.3x | 19.2x | 18.3x | 12.8x | 14.4x | 13.2x | 14.5x |
| PBR | 1.81x | 1.93x | 1.54x | 1.49x | 1.16x | 1.32x | 1.25x | 1.2x |
| PEG | - | 8.16x | 10.28x | 2.4x | 0.7x | 2.37x | 1.41x | -1.64x |
| Capitalization / Revenue | 1.22x | 1.27x | 1x | 0.97x | 0.79x | 0.88x | 0.87x | 0.89x |
| EV / Revenue | 1.52x | 1.64x | 1.31x | 1.23x | 1.02x | 1.14x | 1.16x | 1.19x |
| EV / EBITDA | 10.1x | 11.2x | 9.27x | 8.72x | 6.78x | 7.74x | 7.49x | 8.08x |
| EV / EBIT | 18.7x | 20.7x | 17.8x | 15.7x | 11.4x | 12.7x | 12.1x | 13.1x |
| EV / FCF | 1,053x | -45x | 15.8x | 22.3x | 18.3x | -27.8x | 41.6x | -96.6x |
| FCF Yield | 0.09% | -2.22% | 6.33% | 4.49% | 5.45% | -3.6% | 2.4% | -1.03% |
| Dividend per Share 2 | 47 | 47 | 57 | 61.5 | 73 | 76.67 | 81.8 | 82.75 |
| Rate of return | 1.61% | 1.43% | 2.07% | 2.18% | 3.1% | 2.73% | 2.91% | 2.94% |
| EPS 2 | 137 | 140.9 | 143.5 | 154.5 | 183.9 | 195 | 213.3 | 194.4 |
| Distribution rate | 34.3% | 33.4% | 39.7% | 39.8% | 39.7% | 39.3% | 38.4% | 42.6% |
| Net sales 1 | 195,700 | 211,285 | 222,100 | 235,628 | 240,490 | 257,845 | 262,196 | 256,171 |
| EBITDA 1 | 29,520 | 30,883 | 31,481 | 33,222 | 36,208 | 37,900 | 40,533 | 37,654 |
| EBIT 1 | 15,884 | 16,703 | 16,429 | 18,471 | 21,614 | 23,075 | 25,150 | 23,191 |
| Net income 1 | 11,206 | 11,529 | 11,724 | 12,486 | 14,869 | 15,775 | 16,210 | 15,850 |
| Net Debt 1 | 58,420 | 77,905 | 69,077 | 61,493 | 55,149 | 65,966 | 76,342 | 77,034 |
| Reference price 2 | 2,916.00 | 3,280.00 | 2,757.00 | 2,821.00 | 2,354.00 | 2,811.00 | 2,811.00 | 2,811.00 |
| Nbr of stocks (in thousands) | 81,833 | 81,848 | 80,822 | 80,851 | 80,877 | 80,877 | - | - |
| Announcement Date | 28/4/22 | 28/4/23 | 30/4/24 | 30/4/25 | 30/4/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.41x | 1.14x | 7.74x | 2.73% | 1.44B | |
| 14.37x | 1.37x | 8.42x | 5.97% | 20.26B | |
| 18.94x | 3x | 8.45x | 3.24% | 18.63B | |
| 18.03x | 1.5x | 10.38x | 1.27% | 16.73B | |
| 18.43x | 1.79x | 10.92x | 2.26% | 13.29B | |
| 15.37x | 1.27x | 8.27x | 1.23% | 12.27B | |
| 18.88x | 2.24x | 10.66x | 1.48% | 11.73B | |
| 30.6x | 1.1x | 8.21x | 2.77% | 8.96B | |
| 23.39x | 2.18x | 10.59x | 1.56% | 7.92B | |
| Average | 19.16x | 1.73x | 9.29x | 2.5% | 12.36B | |
| Weighted average by Cap. | 18.71x | 1.83x | 9.37x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7947 Stock
- Valuation FP Corporation
Select your edition
All financial news and data tailored to specific country editions
