|
Market Closed -
Euronext Paris
23:55:00 23/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 63.90 EUR | +0.08% |
|
+1.59% | -21.01% |
| 10-20 | EdenTree fund manager Hiorns has bought up French stocks despite civil unrest | RE |
| 10-15 | Gecina, Nine Months 2026 Earnings Call, Oct 15, 2026 |
Company Valuation: Gecina
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,059 | 7,022 | 8,134 | 6,688 | 5,992 | 4,732 | - | - |
| Change | - | -22.49% | 15.83% | -17.78% | -10.41% | -21.02% | - | - |
| Enterprise Value (EV) 1 | 15,957 | 14,199 | 14,334 | 13,188 | 12,746 | 11,529 | 11,734 | 11,750 |
| Change | - | -11.02% | 0.95% | -7.99% | -3.36% | -9.54% | 1.78% | 0.14% |
| P/E | 10.7x | 41.4x | -4.56x | 21.7x | 13.4x | 9.15x | 8.44x | 7.69x |
| PBR | 0.7x | 0.55x | 0.77x | 0.64x | 0.57x | 0.44x | 0.44x | 0.43x |
| PEG | - | -0.5x | 0x | -0x | 0.3x | 0.6x | 1x | 0.79x |
| Capitalization / Revenue | 14.8x | 11.2x | 12.2x | 9.63x | 8.41x | 6.63x | 6.52x | 6.2x |
| EV / Revenue | 26x | 22.7x | 21.5x | 19x | 17.9x | 16.1x | 16.2x | 15.4x |
| EV / EBITDA | 33.5x | 28.6x | 26.8x | 23.3x | 21.6x | 19.5x | 19.5x | 18.6x |
| EV / EBIT | 34.3x | 28.9x | 28.4x | 23.8x | 21.9x | 19.6x | 19.3x | 18.5x |
| EV / FCF | 23.6x | 64.9x | 99.2x | 90.8x | 47.4x | 23.7x | 31x | 17.3x |
| FCF Yield | 4.23% | 1.54% | 1.01% | 1.1% | 2.11% | 4.22% | 3.23% | 5.77% |
| Dividend per Share 2 | 5.3 | 5.3 | 5.3 | 5.45 | 5.5 | 5.603 | 5.672 | 5.844 |
| Rate of return | 4.31% | 5.57% | 4.81% | 6.03% | 6.8% | 8.77% | 8.88% | 9.15% |
| EPS 2 | 11.53 | 2.299 | -24.15 | 4.175 | 6.028 | 6.983 | 7.574 | 8.309 |
| Distribution rate | 46% | 231% | -21.9% | 131% | 91.2% | 80.2% | 74.9% | 70.3% |
| Net sales 1 | 613.3 | 625.9 | 666.8 | 694.5 | 712.6 | 714.2 | 726.1 | 763.5 |
| EBITDA 1 | 476.4 | 496.5 | 535 | 565.7 | 589.7 | 592.6 | 602.6 | 632.5 |
| EBIT 1 | 464.6 | 491.5 | 505.3 | 554 | 582.2 | 588.4 | 606.7 | 635.2 |
| Net income 1 | 849.3 | 169.6 | -1,787 | 309.8 | 448.2 | 410.7 | 669 | 649.9 |
| Net Debt 1 | 6,898 | 7,177 | 6,200 | 6,500 | 6,754 | 6,797 | 7,002 | 7,018 |
| Reference price 2 | 122.90 | 95.15 | 110.10 | 90.45 | 80.90 | 63.90 | 63.90 | 63.90 |
| Nbr of stocks (in thousands) | 73,714 | 73,802 | 73,881 | 73,945 | 74,065 | 74,060 | - | - |
| Announcement Date | 17/2/22 | 15/2/23 | 14/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.15x | 16.14x | 19.46x | 8.77% | 5.3B | |
| 21.11x | 12.64x | 14.79x | 5.86% | 14.56B | |
| 8.45x | 14.35x | 18.51x | 6.37% | 7.26B | |
| 12.41x | 14.75x | 15.72x | 5.14% | 6.4B | |
| 20.67x | 13.47x | 15.11x | 4.78% | 5.87B | |
| 8.14x | 13.79x | 17.57x | 5.86% | 5.72B | |
| 9.66x | 14.34x | 15.32x | 7.2% | 5.65B | |
| 12.42x | 11.37x | 12.97x | 5.55% | 5.02B | |
| 18.23x | 9.81x | 12.47x | 6.61% | 4.29B | |
| 20.39x | 15.5x | 23.55x | 5.23% | 3.78B | |
| Average | 14.06x | 13.62x | 16.55x | 6.14% | 6.38B | |
| Weighted average by Cap. | 14.67x | 13.54x | 16.24x | 6.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GFC Stock
- Valuation Gecina
Select your edition
All financial news and data tailored to specific country editions
