|
Market Closed -
Nasdaq Stockholm
20:30:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 277.70 SEK | +1.57% |
|
+3.74% | +26.92% |
| 10-30 | Nine stocks hit new 52-week highs on the Stockholm Stock Exchange so far today | FW |
| 10-29 | Getinge's earnings estimates raised after report, price target up nearly 9 percent | FW |
Company Valuation: Getinge AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107,613 | 58,914 | 61,092 | 49,449 | 59,594 | 75,637 | - | - |
| Change | - | -45.25% | 3.7% | -19.06% | 20.52% | 26.92% | - | - |
| Enterprise Value (EV) 1 | 111,222 | 61,516 | 69,104 | 59,916 | 69,434 | 83,785 | 81,496 | 78,840 |
| Change | - | -44.69% | 12.34% | -13.3% | 15.89% | 20.67% | -2.73% | -3.26% |
| P/E | 36.2x | 23.6x | 25.3x | 30.2x | 26.4x | 23.3x | 20.6x | 18.1x |
| PBR | 4.27x | 1.93x | 2.01x | 1.49x | 2.02x | 2.32x | 2.18x | 2.01x |
| PEG | - | -1.5x | -7.98x | -0.9x | 0.7x | 0.5x | 1.6x | 1.3x |
| Capitalization / Revenue | 3.98x | 2.08x | 1.92x | 1.42x | 1.7x | 2.14x | 2.01x | 1.91x |
| EV / Revenue | 4.11x | 2.17x | 2.17x | 1.72x | 1.99x | 2.37x | 2.16x | 1.99x |
| EV / EBITDA | 16.5x | 10.4x | 12.4x | 9.02x | 10.6x | 11.5x | 10.3x | 9.14x |
| EV / EBIT | 22.5x | 15x | 18.9x | 13.2x | 15.5x | 16x | 14.2x | 12.5x |
| EV / FCF | 19.8x | 32.4x | 43.1x | 18.3x | 26.4x | 20.4x | 19.9x | 16.9x |
| FCF Yield | 5.06% | 3.08% | 2.32% | 5.45% | 3.79% | 4.89% | 5.02% | 5.9% |
| Dividend per Share 2 | 4 | 4.25 | 4.4 | 4.6 | 4.75 | 5.233 | 5.793 | 6.225 |
| Rate of return | 1.01% | 1.96% | 1.96% | 2.53% | 2.17% | 1.88% | 2.09% | 2.24% |
| EPS 2 | 10.9 | 9.15 | 8.86 | 6.01 | 8.29 | 11.93 | 13.49 | 15.34 |
| Distribution rate | 36.7% | 46.4% | 49.7% | 76.5% | 57.3% | 43.9% | 42.9% | 40.6% |
| Net sales 1 | 27,049 | 28,292 | 31,827 | 34,759 | 34,969 | 35,366 | 37,694 | 39,597 |
| EBITDA 1 | 6,754 | 5,891 | 5,574 | 6,646 | 6,581 | 7,301 | 7,933 | 8,625 |
| EBIT 1 | 4,939 | 4,096 | 3,653 | 4,549 | 4,494 | 5,241 | 5,737 | 6,324 |
| Net income 1 | 2,970 | 2,491 | 2,412 | 1,638 | 2,258 | 3,265 | 3,704 | 4,185 |
| Net Debt 1 | 3,609 | 2,602 | 8,012 | 10,467 | 9,840 | 8,148 | 5,859 | 3,203 |
| Reference price 2 | 395.10 | 216.30 | 224.30 | 181.55 | 218.80 | 277.70 | 277.70 | 277.70 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 28/1/22 | 1/2/23 | 1/2/24 | 28/1/25 | 27/1/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.28x | 2.37x | 11.48x | 1.88% | 7.7B | |
| 35.13x | 4.15x | 15.59x | 2.44% | 184B | |
| 24.35x | 4.53x | 15.49x | 1.24% | 112B | |
| 20.76x | 3.57x | 12.79x | 2.94% | 118B | |
| 32.34x | 3.11x | 12.55x | 2.2% | 94.58B | |
| 18.14x | 0.21x | 13.15x | 0.72% | 63.13B | |
| 31.66x | 7.9x | 20.3x | 1.25% | 55.66B | |
| 39.25x | 3.62x | 12.32x | 2.11% | 53.9B | |
| 37.34x | 9.27x | 25.93x | -.--% | 43.42B | |
| 44.54x | 3.36x | 12.49x | 0.52% | 34.68B | |
| Average | 30.68x | 4.21x | 15.21x | 1.53% | 76.7B | |
| Weighted average by Cap. | 30.07x | 4.13x | 15.08x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GETI B Stock
- Valuation Getinge AB
Select your edition
All financial news and data tailored to specific country editions
