|
End-of-day quote
Thailand S.E.
02/09/2026
|
5-day change | 1st Jan Change | ||
| 10.00 THB | +0.50% |
|
-0.99% | -5.66% |
| 08-14 | GFPT Public Company Limited, Q2 2026 Earnings Call, Aug 13, 2026 | |
| 08-14 | Yuanta Securities Downgrades GFPT to Hold from Buy; Price Target is THB14.80 | MT |
Company Valuation: GFPT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,049 | 16,049 | 14,419 | 11,974 | 13,291 | 12,538 | - | - |
| Change | - | 0% | -10.16% | -16.96% | 10.99% | -5.66% | - | - |
| Enterprise Value (EV) 1 | 19,417 | 19,402 | 16,197 | 14,298 | 13,611 | 12,058 | 10,715 | 9,339 |
| Change | - | -0.08% | -16.52% | -11.73% | -4.81% | -11.41% | -11.14% | -12.84% |
| P/E | 75.3x | 7.85x | 10.5x | 6.08x | 5.44x | 5.83x | 5.47x | 5.34x |
| PBR | 1.1x | 0.97x | 0.82x | 0.62x | 0.62x | 0.54x | 0.5x | 0.47x |
| PEG | - | 0x | -0.3x | 0.1x | 0.2x | -0.5x | 0.82x | 2.2x |
| Capitalization / Revenue | 1.16x | 0.88x | 0.76x | 0.62x | 0.71x | 0.67x | 0.64x | 0.61x |
| EV / Revenue | 1.41x | 1.06x | 0.85x | 0.74x | 0.72x | 0.64x | 0.55x | 0.46x |
| EV / EBITDA | 20x | 7.37x | 7.27x | 5.16x | 4.07x | 3.64x | 3.09x | 2.59x |
| EV / EBIT | -73.3x | 14.8x | 22.6x | 13x | 8.44x | 8.06x | 6.37x | 5.77x |
| EV / FCF | -24.2x | 54.2x | 18x | 13x | 8.83x | 6.39x | 4.42x | 3.12x |
| FCF Yield | -4.13% | 1.84% | 5.54% | 7.7% | 11.3% | 15.7% | 22.6% | 32% |
| Dividend per Share 2 | 0.1 | - | - | 0.2 | - | 0.1967 | 0.2314 | 0.2125 |
| Rate of return | 0.78% | - | - | 2.09% | - | 1.97% | 2.31% | 2.13% |
| EPS 2 | 0.17 | 1.63 | 1.1 | 1.57 | 1.95 | 1.714 | 1.829 | 1.873 |
| Distribution rate | 58.8% | - | - | 12.7% | - | 11.5% | 12.7% | 11.3% |
| Net sales 1 | 13,781 | 18,222 | 18,963 | 19,314 | 18,840 | 18,752 | 19,593 | 20,393 |
| EBITDA 1 | 968.8 | 2,631 | 2,229 | 2,773 | 3,345 | 3,316 | 3,473 | 3,602 |
| EBIT 1 | -265 | 1,309 | 717.9 | 1,099 | 1,612 | 1,497 | 1,681 | 1,617 |
| Net income 1 | 209.3 | 2,044 | 1,377 | 1,974 | 2,439 | 2,145 | 2,285 | 2,351 |
| Net Debt 1 | 3,368 | 3,353 | 1,778 | 2,324 | 320 | -480 | -1,823 | -3,199 |
| Reference price 2 | 12.80 | 12.80 | 11.50 | 9.55 | 10.60 | 10.00 | 10.00 | 10.00 |
| Nbr of stocks (in thousands) | 1,253,821 | 1,253,821 | 1,253,821 | 1,253,821 | 1,253,821 | 1,253,821 | - | - |
| Announcement Date | 22/2/22 | 21/2/23 | 20/2/24 | 20/2/25 | 20/2/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.83x | 0.64x | 3.64x | 1.97% | 378M | |
| 20.7x | 2.82x | 14.07x | 3.99% | 249B | |
| 19.88x | 2.5x | 14.89x | 3.29% | 79.71B | |
| 17.08x | 1.78x | 10.04x | 3.66% | 47.92B | |
| 15.81x | 0.56x | 10.25x | 2.44% | 41.15B | |
| 21.48x | 3.25x | 13.22x | 3.25% | 35.65B | |
| 35.81x | 3.11x | 18x | 1.03% | 31.44B | |
| -25.79x | 1.95x | 9.72x | 6.1% | 31.14B | |
| 65.92x | 10.12x | 41.96x | 1.16% | 29.05B | |
| 12.52x | 0.4x | 9.06x | 2.34% | 23.6B | |
| Average | 18.93x | 2.71x | 14.48x | 2.92% | 56.89B | |
| Weighted average by Cap. | 20.23x | 2.79x | 14.70x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GFPT Stock
- Valuation GFPT
Select your edition
All financial news and data tailored to specific country editions
