Company Valuation: Haian Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 11,095 7,705 - -
Change - -30.56% - -
Enterprise Value (EV) 11,095 7,705 7,705 7,705
Change - -30.56% 0% 0%
P/E - 13.9x 11x 7.88x
PBR 2.38x 1.46x 1.27x 1.08x
PEG - - 0.4x 0.2x
Capitalization / Revenue 4.97x 2.86x 2.4x 1.88x
EV / Revenue 0x 2.86x 2.4x 1.88x
EV / EBITDA - - - -
EV / EBIT 0x 10.2x 8.12x 6.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - 2.975 3.765 5.26
Distribution rate - - - -
Net sales 1 2,232 2,694 3,217 4,108
EBITDA - - - -
EBIT 1 663.2 755.5 948.5 1,154
Net income 1 - 553 700.5 978
Net Debt - - - -
Reference price 2 59.66 41.43 41.43 41.43
Nbr of stocks (in thousands) 185,973 185,973 - -
Announcement Date 28/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.15B
12.9x0.98x5.2x3.56% 30.11B
13.53x0.99x5.53x4.06% 26.07B
7.87x1.09x5.17x3.57% 6.81B
10.07x1.03x5.86x2.94% 6.39B
8.88x - - 3.43% 5.85B
16.78x - - 3.34% 4.61B
7.67x0.94x4.55x3.75% 3.7B
9.17x0.63x5.11x4.41% 3.41B
35.03x1.89x10.61x1.91% 2.51B
Average 13.55x 1.08x 6.00x 3.44% 9.06B
Weighted average by Cap. 12.70x 1.01x 5.50x 3.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 001233 Stock
  4. Valuation Haian Rubber Group Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!