Valuation Hynion

Stocks

Real-time Oslo Bors 23:45:00 27/10/2026 HKT			5-day change	1st Jan Change
0.0196 ^NOK	0.00%		0.00%	+12.64%

10-19	Norway's Hynion to File for Bankruptcy	MT
10-01	Hynion AS Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Market Cap ¹	127.3	67.58	39.07
Change	-	-46.92%	-42.19%
Enterprise Value (EV) ¹	87.53	27.23	27.13
Change	-	-68.88%	-0.38%
P/E	-7.58x	-2.32x	-1.21x
PBR	2.26x	1.21x	1.51x
PEG	-	0.27x	-0.13x
Capitalization / Revenue	73.9x	16.3x	8.44x
EV / Revenue	50.8x	6.55x	5.86x
EV / EBITDA	-5.31x	-1.03x	-1.01x
EV / EBIT	-5.18x	-0.96x	-0.95x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.301	-0.2751	-0.301
Distribution rate	-	-	-
Net sales ¹	1.722	4.156	4.631
EBITDA ¹	-16.48	-26.55	-26.77
EBIT ¹	-16.9	-28.26	-28.59
Net income ¹	-16.81	-29.19	-32.22
Net Debt ¹	-39.79	-40.35	-11.94
Reference price ²	2.2800	0.6370	0.3650
Nbr of stocks (in thousands)	55,841	106,098	107,042
Announcement Date	15/2/22	1/3/23	1/3/24

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HYNION	-	-	-	-	1.59M
GE VERNOVA INC.	28.4x	4.7x	32.91x	0.23%	234B
NEXTERA ENERGY	20.12x	9.09x	16.08x	3.02%	172B
IBERDROLA, S.A.	20.9x	4.45x	12.24x	3.31%	165B
CHINA YANGTZE POWER CO., LTD.	20.4x	11.37x	14.88x	3.43%	110B
SOUTHERN COMPANY	21.15x	5.95x	13.07x	3.27%	107B
ENEL S.P.A.	12.77x	1.87x	6.63x	5.56%	103B
DUKE ENERGY CORPORATION	18.63x	5.65x	11.39x	3.46%	98.16B
CONSTELLATION ENERGY CORPORATION	21.34x	3.18x	13.17x	0.64%	93.74B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.13x	5.23x	12.66x	2.96%	70.41B
Average	20.43x	5.72x	14.78x	2.88%	115.31B
Weighted average by Cap.	21.35x	5.81x	16.86x	2.62%