|
Market Closed -
London S.E.
00:35:21 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 76.80 GBX | -1.09% |
|
-4.77% | -44.99% |
| 11-03 | Stocks boosted by lower oil price and tech rally | AN |
| 11-02 | Stocks mixed as markets note manufacturing data | AN |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 306.7 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -44.33% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 461.4 | 446.9 | 432.9 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -31.24% | -3.14% | -3.14% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | -11.7x | 38.4x | 22.5x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 0.88x | 0.91x | 0.9x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 0.95x | 0.9x | 0.83x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.43x | 1.31x | 1.18x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 9.6x | 8.32x | 6.63x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 42.2x | 22.7x | 16.3x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 47.1x | 24x | 28.9x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 2.12% | 4.17% | 3.47% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.00998 | 0.012 | 0.0231 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 1.29% | 1.54% | 2.98% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | -0.0662 | 0.0202 | 0.0344 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | -15.1% | 59.2% | 67.2% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 321.7 | 341.9 | 368.2 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 48.04 | 53.72 | 65.29 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 10.94 | 19.67 | 26.57 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | -26.84 | 8.05 | 13.85 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 154.6 | 140.2 | 126.1 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.7765 | 0.7765 | 0.7765 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 9/3/22 | 8/3/23 | 6/3/24 | 5/3/25 | 5/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.83x | 1.41x | 9.23x | 1.35% | 413M | |
| 20.41x | 2.73x | 10.81x | 2.55% | 50.11B | |
| 37.7x | 3.7x | 19.7x | 1.03% | 38.13B | |
| 36.61x | 6.29x | 19.1x | 0.66% | 37.54B | |
| 32.97x | 5.06x | 16.93x | 0.72% | 36.64B | |
| 13.85x | 1.62x | 7.55x | 2.22% | 34.46B | |
| 74.45x | 4.6x | 71.25x | 0.31% | 23.17B | |
| 18.88x | 2.15x | 8.59x | 1.12% | 22.76B | |
| 14.07x | 4.6x | 9.19x | 2.92% | 17.27B | |
| 24.05x | 3.75x | 12.95x | -.--% | 16.92B | |
| Average | 26.02x | 3.59x | 18.53x | 1.29% | 27.74B | |
| Weighted average by Cap. | 29.99x | 3.80x | 18.45x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
