Financials Induct

Stocks

Market Closed - Oslo Bors Other stock markets 22:45:00 28/07/2026 HKT			5-day change	1st Jan Change
0.8820 ^NOK	+0.23%		-1.78%	-79.49%

06-19	Induct Plans Up to NOK20 Million Capital Raise Via Underwritten Rights Issue	MT
05-13	Induct AS Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Fiscal Period: December	2025	2026	2027	2028
Net sales ¹	16.58	17.3	22.6	29.5
Change	-	4.32%	30.64%	30.53%
EBITDA ¹	-	7.1	12.2	17.3
Change	-	-	71.83%	41.8%
EBIT ¹	-	-5	-	5.1
Change	-	-	-	-
Interest Paid ¹	-	-0.2	-0.3	-0.4
Earnings before Tax (EBT) ¹	-	-5.2	-0.3	4.8
Change	-	-	94.23%	1,700%
Net income ¹	-7.14	-5.5	-0.7	3.7
Change	-	22.97%	87.27%	628.57%
Announcement Date	12/2/26	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Net Debt ¹	-	8.5	10.8	9.3
Change	-	-	27.06%	-13.89%
Announcement Date	12/2/26	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2026	2027	2028
CAPEX ¹	9	9	9
Change	-	0%	0%
Free Cash Flow (FCF) ¹	-3	-	3
Change	-	100%	-
Announcement Date	-	-	-

¹NOK in Million

Estimates

Fiscal Period: December	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	41.04%	53.98%	58.64%
EBIT Margin (%)	-	-28.9%	-	17.29%
EBT Margin (%)	-	-30.06%	-1.33%	16.27%
Net margin (%)	-43.05%	-31.79%	-3.1%	12.54%
FCF margin (%)	-	-17.34%	-	10.17%
FCF / Net Income (%)	-	54.55%	-	81.08%
Profitability
ROA	-	-	-	-
ROE	-	-16.2%	-1%	15.6%
Financial Health
Leverage (Debt/EBITDA)	-	1.2x	0.89x	0.54x
Debt / Free cash flow	-	-2.83x	-	3.1x
Capital Intensity
CAPEX / Current Assets (%)	-	52.02%	39.82%	30.51%
CAPEX / EBITDA (%)	-	126.76%	73.77%	52.02%
CAPEX / FCF (%)	-	-300%	-	300%
Items per share
Cash flow per share ¹	-	-	-	-
Change	-	-	-	-
Dividend per Share ¹	-	-	-	-
Change	-	-	-	-
Book Value Per Share ¹	-	-	-	-
Change	-	-	-	-
EPS ¹	-	-0.17	-0.02	0.12
Change	-	-	88.24%	700%
Nbr of stocks (in thousands)	-	31,309	31,309	31,309
Announcement Date	-	-	-	-