Valuation Industrial Logistics Properties Trust

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 18/07/2026 HKT			5-day change	1st Jan Change
8.860 ^USD	-1.23%		-1.56%	+59.93%

07-09	Industrial Logistics Properties Trust Raises Quarterly Dividend to $0.10 a Share, Payable Around Aug. 13 to Shareholders of Record as of July 20	MT
07-09	Industrial Logistics Properties Trust Increases Quarterly Cash Distribution on Common Shares, Payable on or About August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,638	214.4	309.5	241.4	369.3	590.7	-	-
Change	-	-86.91%	44.33%	-21.99%	52.96%	59.94%	-	-
Enterprise Value (EV)	2,437	214.4	309.5	241.4	369.3	590.7	590.7	590.7
Change	-	-91.2%	44.33%	-21.99%	52.96%	59.94%	0%	0%
P/E	13.7x	-0.94x	-	-	-5.54x	-12.3x	-13.8x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	0.4x	1.2x	-
Capitalization / Revenue	7.45x	0.55x	0.71x	0.55x	0.82x	1.26x	1.23x	1.19x
EV / Revenue	0x	0x	0x	0x	0x	1.26x	1.23x	1.19x
EV / EBITDA	0x	0x	0x	0x	0x	1.69x	1.68x	1.63x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.32	-	0.04	0.04	0.12	0.3	0.44	-
Rate of return	5.27%	-	0.85%	1.1%	2.17%	3.39%	4.97%	-
EPS ²	1.83	-3.47	-	-	-1	-0.72	-0.64	-
Distribution rate	72.1%	-	-	-	-12%	-41.7%	-68.8%	-
Net sales ¹	219.9	388.2	437.3	442.3	448.8	468.7	478.9	495
EBITDA ¹	153.2	273.8	328.3	310.8	339.4	349.2	352	361.8
EBIT	102.6	112.8	128.8	138.8	-	-	-	-
Net income ¹	119.7	-226.7	-108	-95.67	-66.19	-47.83	-42.15	-
Net Debt	798.7	-	-	-	-	-	-	-
Reference price ²	25.050	3.270	4.700	3.650	5.540	8.860	8.860	8.860
Nbr of stocks (in thousands)	65,405	65,569	65,844	66,144	66,659	66,665	-	-
Announcement Date	15/2/22	14/2/23	20/2/24	18/2/25	18/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUSTRIAL LOGISTICS PROPERTIES TRUST	-12.31x	-	-	3.39%	591M
PROLOGIS, INC.	51.47x	20.05x	24.12x	2.86%	140B
GOODMAN GROUP	24.29x	19.61x	22.5x	1.02%	41.99B
EASTGROUP PROPERTIES, INC.	38.01x	17.26x	24.45x	2.86%	11.93B
FIRST INDUSTRIAL REALTY TRUST, INC.	30.07x	14.61x	21.66x	2.87%	9.13B
REXFORD INDUSTRIAL REALTY, INC.	29.61x	11.85x	16.84x	4.66%	8.39B
STAG INDUSTRIAL, INC.	37.29x	12.37x	17.02x	3.7%	7.97B
TERRENO REALTY CORPORATION	38.59x	17.49x	26.63x	2.82%	7.98B
FIBRA PROLOGIS	15.92x	13.58x	17.58x	4.48%	7.36B
TRITAX BIG BOX REIT PLC	8.58x	19.46x	21.99x	5.03%	6.11B
Average	26.15x	16.25x	21.42x	3.37%	24.12B
Weighted average by Cap.	41.28x	18.79x	23.10x	2.73%