|
Delayed
Nasdaq Stockholm
01:00:00 04/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 12.90 SEK | -0.77% |
|
+7.95% | -9.15% |
| 11-03 | Infrea's final trading day on Nasdaq Stockholm ahead of delisting | FW |
| 11-03 | Infrea AB(OM:INFREA) dropped from OMX Nordic Small Cap Index | CI |
Company Valuation: Infrea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 297.2 | 332.8 | 425.8 | 363 | - | - |
| Change | - | 12% | 27.93% | -14.75% | - | - |
| Enterprise Value (EV) 1 | 297.2 | 537.5 | 423.2 | 411 | 369 | 325 |
| Change | - | 80.88% | -21.27% | -2.88% | -10.22% | -11.92% |
| P/E | -37.4x | -37x | 6.76x | - | 7.5x | 6.52x |
| PBR | - | 0.52x | 0.62x | 0.6x | 0.57x | 0.54x |
| PEG | - | 1.5x | -0x | - | - | 0.4x |
| Capitalization / Revenue | - | 0.16x | 0.21x | 0.17x | 0.17x | 0.17x |
| EV / Revenue | - | 0.26x | 0.2x | 0.2x | 0.18x | 0.15x |
| EV / EBITDA | - | 4.44x | 4.05x | 6.85x | 2.62x | 2.12x |
| EV / EBIT | - | - | - | - | 5,426,143x | 4,276,023x |
| EV / FCF | - | 5.8x | 2.07x | 5.27x | 3.45x | 2.85x |
| FCF Yield | - | 17.2% | 48.3% | 19% | 29% | 35.1% |
| Dividend per Share 2 | - | - | 0.65 | 0.7 | 0.75 | 0.8 |
| Rate of return | - | - | 4.58% | 5.43% | 5.81% | 6.2% |
| EPS 2 | -0.4 | -0.3 | 2.1 | - | 1.72 | 1.98 |
| Distribution rate | - | - | 31% | - | 43.6% | 40.4% |
| Net sales 1 | - | 2,078 | 2,069 | 2,089 | 2,107 | 2,152 |
| EBITDA 1 | - | 121 | 104.4 | 60 | 141 | 153 |
| EBIT | - | 14.8 | 26.5 | - | 68 | 76 |
| Net income 1 | -7.6 | -8 | 63 | -71 | 48 | 56 |
| Net Debt 1 | - | 204.7 | -2.6 | 48 | 6 | -38 |
| Reference price 2 | 14.95 | 11.10 | 14.20 | 12.90 | 12.90 | 12.90 |
| Nbr of stocks (in thousands) | 19,877 | 29,984 | 29,984 | 28,138 | - | - |
| Announcement Date | 16/2/24 | 19/2/25 | 17/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.2x | 6.85x | 5.43% | 37.07M | |
| 39.62x | 1.96x | 18.45x | 0.09% | 76.7B | |
| 12.52x | 1.06x | 5.85x | 4.65% | 70.24B | |
| 26.91x | 2.04x | 20.64x | 1.1% | 58.85B | |
| 53.45x | 4.22x | 26.37x | 1.84% | 41.76B | |
| 19.05x | 2.28x | 12.67x | 0.34% | 33.7B | |
| 23.9x | 0.59x | 9.79x | 2.6% | 29.25B | |
| 5.9x | 0.37x | 6.97x | 4.82% | 28.8B | |
| 17.24x | 1.2x | 10.79x | 0.25% | 26.06B | |
| 20.19x | 0.38x | 5.99x | 3.01% | 25.35B | |
| Average | 24.31x | 1.43x | 12.44x | 2.41% | 39.08B | |
| Weighted average by Cap. | 26.12x | 1.71x | 14.05x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INFREA Stock
- Valuation Infrea AB
Select your edition
All financial news and data tailored to specific country editions
